ABO OPPMÅLING AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

54,55 %

Current Ratio

2,58

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	465 000	436 000	588 000	380 000
Net Income	42 000	25 000	162 000	36 000
Total Assets	134 000	494 000	1 122 000	522 000
Total Equity	77 000	320 000	615 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	465 000	436 000	588 000	380 000
Expenditure	410 000	395 000	384 000	345 000
Operating Profit	55 000	41 000	203 000	36 000
Financial Income	0	0	0	0
Financial Costs	1 000	9 000	1 000	0
Financial Balance	−1 000	−9 000	−1 000	0
Earnings Before Tax	53 000	32 000	202 000	36 000
Tax	12 000	7 000	40 000	0
Net Income	42 000	25 000	162 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	354 000	437 000	0
Total Current Assets	134 000	140 000	685 000	522 000
Total Assets	134 000	494 000	1 122 000	522 000
Total Retained Equity	47 000	290 000	585 000	474 000
Total Equity	77 000	320 000	615 000	504 000
Total Long-Term Debt	5 000	131 000	398 000	0
Total Current Debt	52 000	43 000	109 000	18 000
Total Equity and Debt	134 000	494 000	1 122 000	522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	462 000	431 000	583 000	380 000
Other Income	4 000	5 000	4 000	0
Revenue	465 000	436 000	588 000	380 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	72 000	84 000	83 000
Depreciation	26 000	40 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	410 000	395 000	384 000	345 000
Operating Profit	55 000	41 000	203 000	36 000
Financial Income	0	0	0	0
Financial Costs	1 000	9 000	1 000	0
Financial Balance	−1 000	−9 000	−1 000	0
Dividends	285 000	320 000	52 000	0
Net Income	42 000	25 000	162 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	354 000	394 000	0
Total Tangible Assets	0	354 000	394 000	0
Total Fiancial Fixed Assets	0	0	43 000	0
Total Fixed Assets	0	354 000	437 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	81 000	588 000	514 000
Total Current Assets	134 000	140 000	685 000	522 000
Total Assets	134 000	494 000	1 122 000	522 000
Total Equity	77 000	320 000	615 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	131 000	398 000	0
Creditors	13 000	13 000	11 000	3 000
Unpaid Taxes	8 000	24 000	17 000	7 000
Dividends	285 000	320 000	52 000	0
Other Current Debt	3 000	4 000	6 000	7 000
Total Current Debt	52 000	43 000	109 000	18 000
Total Equity and Debt	134 000	494 000	1 122 000	522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,55 %	7,81 %	26,34 %	7,14 %
Debt-to-Equity Ratio	0,06	0,41	0,65	0
Operating Profit Margin	11,83 %	9,4 %	34,52 %	9,47 %
Current Ratio	2,58	3,26	6,28	29
Quick Ratio	2,58	3,26	6,28	29
Equity Ratio	0,57	0,65	0,55	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %