RAULAND ELEKTRISKE EIGENDOM AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

6,02 %

Current Ratio

2,99

Debt-to-Equity Ratio

5,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 128 000	1 128 000	1 128 000
Net Income	81 000	115 000	254 000	169 000
Total Assets	9 484 000	10 227 000	10 520 000	6 746 000
Total Equity	1 346 000	1 265 000	1 150 000	896 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 128 000	1 128 000	1 128 000
Expenditure	841 000	703 000	605 000	680 000
Operating Profit	487 000	425 000	523 000	448 000
Financial Income	0	0	0	20 000
Financial Costs	384 000	279 000	198 000	251 000
Financial Balance	−384 000	−279 000	−198 000	−231 000
Earnings Before Tax	104 000	147 000	326 000	216 000
Tax	23 000	32 000	72 000	48 000
Net Income	81 000	115 000	254 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 677 000	7 935 000	6 975 000	5 842 000
Total Current Assets	806 000	2 292 000	3 545 000	904 000
Total Assets	9 484 000	10 227 000	10 520 000	6 746 000
Total Retained Equity	1 327 000	1 246 000	1 131 000	877 000
Total Equity	1 346 000	1 265 000	1 150 000	896 000
Total Long-Term Debt	7 868 000	8 466 000	9 095 000	5 676 000
Total Current Debt	270 000	496 000	274 000	174 000
Total Equity and Debt	9 484 000	10 227 000	10 520 000	6 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 328 000	1 128 000	1 128 000	1 128 000
Revenue	1 328 000	1 128 000	1 128 000	1 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	475 000	413 000	433 000	433 000
Impairment	0	0	0	0
Expenditure	841 000	703 000	605 000	680 000
Operating Profit	487 000	425 000	523 000	448 000
Financial Income	0	0	0	20 000
Financial Costs	384 000	279 000	198 000	251 000
Financial Balance	−384 000	−279 000	−198 000	−231 000
Dividends	0	0	0	0
Net Income	81 000	115 000	254 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	431 000	411 000	359 000	305 000
Real Eastate	8 246 000	7 524 000	6 616 000	4 771 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 246 000	7 524 000	6 616 000	4 771 000
Total Fiancial Fixed Assets	0	0	0	766 000
Total Fixed Assets	8 677 000	7 935 000	6 975 000	5 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	554 000	2 195 000	3 116 000	892 000
Total Current Assets	806 000	2 292 000	3 545 000	904 000
Total Assets	9 484 000	10 227 000	10 520 000	6 746 000
Total Equity	1 346 000	1 265 000	1 150 000	896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 868 000	8 466 000	9 095 000	5 676 000
Creditors	118 000	411 000	133 000	38 000
Unpaid Taxes	49 000	0	0	34 000
Dividends	0	0	0	0
Other Current Debt	59 000	1 000	16 000	1 000
Total Current Debt	270 000	496 000	274 000	174 000
Total Equity and Debt	9 484 000	10 227 000	10 520 000	6 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,02 %	9,09 %	22,09 %	18,86 %
Debt-to-Equity Ratio	5,85	6,69	7,91	6,33
Operating Profit Margin	36,67 %	37,68 %	46,37 %	39,72 %
Current Ratio	2,99	4,62	12,94	5,2
Quick Ratio	2,99	4,62	12,94	5,2
Equity Ratio	0,14	0,12	0,11	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %