company

GRØNNE TUN AS

1544 VESTBY

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

8 %

Current Ratio

12,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 091 000	4 670 000	4 523 000	2 720 000
Net Income	395 000	859 000	830 000	401 000
Total Assets	5 375 000	5 135 000	4 507 000	3 294 000
Total Equity	4 938 000	4 543 000	3 684 000	2 854 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 091 000	4 670 000	4 523 000	2 720 000
Expenditure	2 585 000	3 567 000	3 459 000	2 205 000
Operating Profit	506 000	1 102 000	1 065 000	515 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	506 000	1 102 000	1 064 000	515 000
Tax	111 000	242 000	234 000	114 000
Net Income	395 000	859 000	830 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 375 000	5 135 000	4 507 000	3 294 000
Total Assets	5 375 000	5 135 000	4 507 000	3 294 000
Total Retained Equity	4 908 000	4 513 000	3 654 000	2 824 000
Total Equity	4 938 000	4 543 000	3 684 000	2 854 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	438 000	592 000	823 000	440 000
Total Equity and Debt	5 375 000	5 135 000	4 507 000	3 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 091 000	4 670 000	4 523 000	2 720 000
Other Income	0	0	0	0
Revenue	3 091 000	4 670 000	4 523 000	2 720 000
Cost of Goods Sold	0	9 000	0	0
Salary Costs	2 532 000	3 515 000	3 446 000	2 190 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 585 000	3 567 000	3 459 000	2 205 000
Operating Profit	506 000	1 102 000	1 065 000	515 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	395 000	859 000	830 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	120 000	0	0	0
Cash, Bank	382 000	388 000	267 000	280 000
Total Current Assets	5 375 000	5 135 000	4 507 000	3 294 000
Total Assets	5 375 000	5 135 000	4 507 000	3 294 000
Total Equity	4 938 000	4 543 000	3 684 000	2 854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	40 000	0	0
Unpaid Taxes	179 000	81 000	293 000	190 000
Dividends	0	0	0	0
Other Current Debt	102 000	229 000	295 000	136 000
Total Current Debt	438 000	592 000	823 000	440 000
Total Equity and Debt	5 375 000	5 135 000	4 507 000	3 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8 %	18,91 %	22,53 %	14,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,37 %	23,6 %	23,55 %	18,93 %
Current Ratio	12,27	8,67	5,48	7,49
Quick Ratio	12,27	8,67	5,48	7,49
Equity Ratio	0,92	0,88	0,82	0,87
Gross Profit Margin	100 %	99,81 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English