BOLIGUTLEIEN AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

17,39 %

Current Ratio

0,52

Debt-to-Equity Ratio

7,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 864 000	1 392 000	2 172 000	2 342 000
Net Income	589 000	252 000	501 000	616 000
Total Assets	29 781 000	18 573 000	16 698 000	16 561 000
Total Equity	3 387 000	2 798 000	2 761 000	2 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 864 000	1 392 000	2 172 000	2 342 000
Expenditure	1 147 000	608 000	1 074 000	1 021 000
Operating Profit	716 000	784 000	1 098 000	1 321 000
Financial Income	585 000	0	0	0
Financial Costs	547 000	460 000	455 000	532 000
Financial Balance	38 000	−460 000	−455 000	−532 000
Earnings Before Tax	755 000	323 000	643 000	790 000
Tax	166 000	71 000	142 000	174 000
Net Income	589 000	252 000	501 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 443 000	15 000 000	15 006 000	14 992 000
Total Current Assets	339 000	3 573 000	1 692 000	1 570 000
Total Assets	29 781 000	18 573 000	16 698 000	16 561 000
Total Retained Equity	3 287 000	2 698 000	2 661 000	2 159 000
Total Equity	3 387 000	2 798 000	2 761 000	2 259 000
Total Long-Term Debt	25 744 000	15 376 000	13 681 000	13 982 000
Total Current Debt	650 000	399 000	256 000	320 000
Total Equity and Debt	29 781 000	18 573 000	16 698 000	16 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 864 000	1 392 000	2 172 000	2 342 000
Revenue	1 864 000	1 392 000	2 172 000	2 342 000
Cost of Goods Sold	108 000	20 000	331 000	278 000
Salary Costs	310 000	75 000	275 000	367 000
Depreciation	3 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 147 000	608 000	1 074 000	1 021 000
Operating Profit	716 000	784 000	1 098 000	1 321 000
Financial Income	585 000	0	0	0
Financial Costs	547 000	460 000	455 000	532 000
Financial Balance	38 000	−460 000	−455 000	−532 000
Dividends	0	0	0	0
Net Income	589 000	252 000	501 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 443 000	14 997 000	14 997 000	14 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	9 000	15 000
Total Tangible Assets	29 443 000	15 000 000	15 006 000	14 992 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 443 000	15 000 000	15 006 000	14 992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	133 000	253 000	64 000
Total Current Assets	339 000	3 573 000	1 692 000	1 570 000
Total Assets	29 781 000	18 573 000	16 698 000	16 561 000
Total Equity	3 387 000	2 798 000	2 761 000	2 259 000
Short-Term Group Debt	275 000	275 000	0	0
Total Long-Term Debt	25 744 000	15 376 000	13 681 000	13 982 000
Creditors	84 000	36 000	24 000	25 000
Unpaid Taxes	21 000	4 000	16 000	26 000
Dividends	0	0	0	0
Other Current Debt	103 000	74 000	73 000	94 000
Total Current Debt	650 000	399 000	256 000	320 000
Total Equity and Debt	29 781 000	18 573 000	16 698 000	16 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	9,01 %	18,15 %	27,27 %
Debt-to-Equity Ratio	7,6	5,5	4,96	6,19
Operating Profit Margin	38,41 %	56,32 %	50,55 %	56,4 %
Current Ratio	0,52	8,95	6,61	4,91
Quick Ratio	0,52	8,95	6,61	4,91
Equity Ratio	0,11	0,15	0,17	0,14
Gross Profit Margin	94,21 %	98,56 %	84,76 %	88,13 %