OLAV INGSTADSVEI 7 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

500,11 %

Current Ratio

0,22

Debt-to-Equity Ratio

13,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 637 000	7 268 000	7 216 000	7 100 000
Net Income	4 381 000	3 183 000	3 146 000	3 001 000
Total Assets	18 495 000	19 586 000	21 628 000	23 433 000
Total Equity	876 000	100 000	384 000	1 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 637 000	7 268 000	7 216 000	7 100 000
Expenditure	1 565 000	2 593 000	2 555 000	2 575 000
Operating Profit	6 072 000	4 675 000	4 662 000	4 525 000
Financial Income	0	0	0	1 000
Financial Costs	456 000	595 000	628 000	678 000
Financial Balance	−456 000	−595 000	−628 000	−677 000
Earnings Before Tax	5 617 000	4 080 000	4 034 000	3 847 000
Tax	1 236 000	898 000	887 000	846 000
Net Income	4 381 000	3 183 000	3 146 000	3 001 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 169 000	18 639 000	20 884 000	23 206 000
Total Current Assets	1 326 000	947 000	743 000	227 000
Total Assets	18 495 000	19 586 000	21 628 000	23 433 000
Total Retained Equity	776 000	0	284 000	923 000
Total Equity	876 000	100 000	384 000	1 023 000
Total Long-Term Debt	11 715 000	14 238 000	16 391 000	12 947 000
Total Current Debt	5 903 000	5 248 000	4 852 000	9 463 000
Total Equity and Debt	18 495 000	19 586 000	21 628 000	23 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 637 000	7 268 000	7 216 000	7 100 000
Revenue	7 637 000	7 268 000	7 216 000	7 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 534 000	2 502 000	2 502 000	2 502 000
Impairment	0	0	0	0
Expenditure	1 565 000	2 593 000	2 555 000	2 575 000
Operating Profit	6 072 000	4 675 000	4 662 000	4 525 000
Financial Income	0	0	0	1 000
Financial Costs	456 000	595 000	628 000	678 000
Financial Balance	−456 000	−595 000	−628 000	−677 000
Dividends	0	0	0	0
Net Income	4 381 000	3 183 000	3 146 000	3 001 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 626 000	2 563 000	2 306 000	2 126 000
Real Eastate	14 543 000	16 076 000	18 578 000	21 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 543 000	16 076 000	18 578 000	21 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 169 000	18 639 000	20 884 000	23 206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	316 000	741 000	225 000
Total Current Assets	1 326 000	947 000	743 000	227 000
Total Assets	18 495 000	19 586 000	21 628 000	23 433 000
Total Equity	876 000	100 000	384 000	1 023 000
Short-Term Group Debt	5 903 000	5 248 000	4 852 000	9 209 000
Total Long-Term Debt	11 715 000	14 238 000	16 391 000	12 947 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	254 000
Total Current Debt	5 903 000	5 248 000	4 852 000	9 463 000
Total Equity and Debt	18 495 000	19 586 000	21 628 000	23 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	500,11 %	3 183 %	819,27 %	293,35 %
Debt-to-Equity Ratio	13,37	142,38	42,68	12,66
Operating Profit Margin	79,51 %	64,32 %	64,61 %	63,73 %
Current Ratio	0,22	0,18	0,15	0,02
Quick Ratio	0,22	0,18	0,15	0,02
Equity Ratio	0,05	0,01	0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %