TANNLEGE KJERSTI ABRAHAMSEN AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

48,91 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 728 000	4 253 000	3 832 000	4 036 000
Net Income	946 000	616 000	564 000	567 000
Total Assets	3 004 000	2 469 000	2 322 000	2 245 000
Total Equity	1 934 000	1 488 000	1 372 000	1 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 728 000	4 253 000	3 832 000	4 036 000
Expenditure	3 522 000	3 465 000	3 108 000	3 313 000
Operating Profit	1 206 000	788 000	724 000	723 000
Financial Income	8 000	2 000	3 000	3 000
Financial Costs	0	0	4 000	−1 000
Financial Balance	8 000	2 000	−1 000	4 000
Earnings Before Tax	1 213 000	789 000	723 000	727 000
Tax	267 000	174 000	159 000	160 000
Net Income	946 000	616 000	564 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	27 000	43 000	59 000
Total Current Assets	2 979 000	2 442 000	2 280 000	2 187 000
Total Assets	3 004 000	2 469 000	2 322 000	2 245 000
Total Retained Equity	1 823 000	1 377 000	1 261 000	1 197 000
Total Equity	1 934 000	1 488 000	1 372 000	1 308 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 070 000	982 000	950 000	937 000
Total Equity and Debt	3 004 000	2 469 000	2 322 000	2 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 048 000	3 654 000	3 287 000	0
Other Income	680 000	599 000	545 000	4 036 000
Revenue	4 728 000	4 253 000	3 832 000	4 036 000
Cost of Goods Sold	801 000	641 000	657 000	565 000
Salary Costs	1 846 000	1 827 000	1 535 000	1 766 000
Depreciation	4 000	15 000	15 000	14 000
Impairment	0	0	0	0
Expenditure	3 522 000	3 465 000	3 108 000	3 313 000
Operating Profit	1 206 000	788 000	724 000	723 000
Financial Income	8 000	2 000	3 000	3 000
Financial Costs	0	0	4 000	−1 000
Financial Balance	8 000	2 000	−1 000	4 000
Dividends	500 000	500 000	500 000	500 000
Net Income	946 000	616 000	564 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	27 000	42 000	57 000
Total Tangible Assets	23 000	27 000	42 000	57 000
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	25 000	27 000	43 000	59 000
Stock	0	0	0	0
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	2 921 000	2 402 000	2 235 000	2 062 000
Total Current Assets	2 979 000	2 442 000	2 280 000	2 187 000
Total Assets	3 004 000	2 469 000	2 322 000	2 245 000
Total Equity	1 934 000	1 488 000	1 372 000	1 308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	116 000	117 000	139 000	105 000
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	188 000	189 000	153 000	176 000
Total Current Debt	1 070 000	982 000	950 000	937 000
Total Equity and Debt	3 004 000	2 469 000	2 322 000	2 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,91 %	41,4 %	41,11 %	43,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,51 %	18,53 %	18,89 %	17,91 %
Current Ratio	2,78	2,49	2,4	2,33
Quick Ratio	2,78	2,49	2,4	2,33
Equity Ratio	0,64	0,6	0,59	0,58
Gross Profit Margin	83,06 %	84,93 %	82,85 %	86 %