BOLIGSAMEIET ULAVEGEN 8

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

−139,85 %

Current Ratio

9,52

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2021	2020	2019	2018
Revenue	325 000	313 000	307 000	305 000
Net Income	−186 000	23 000	3 000	15 000
Total Assets	238 000	447 000	589 000	534 000
Total Equity	133 000	319 000	296 000	293 000

Income (NOK)	2021	2020	2019	2018
Revenue	325 000	313 000	307 000	305 000
Expenditure	517 000	298 000	315 000	299 000
Operating Profit	−191 000	16 000	−8 000	6 000
Financial Income	6 000	7 000	11 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	11 000	8 000
Earnings Before Tax	−186 000	23 000	3 000	15 000
Tax	0	0	0	0
Net Income	−186 000	23 000	3 000	15 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	9 000	17 000
Total Current Assets	238 000	447 000	580 000	517 000
Total Assets	238 000	447 000	589 000	534 000
Total Retained Equity	133 000	319 000	296 000	293 000
Total Equity	133 000	319 000	296 000	293 000
Total Long-Term Debt	80 000	115 000	253 000	213 000
Total Current Debt	25 000	14 000	39 000	27 000
Total Equity and Debt	238 000	447 000	589 000	534 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	325 000	313 000	307 000	305 000
Revenue	325 000	313 000	307 000	305 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	6 000
Depreciation	0	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	517 000	298 000	315 000	299 000
Operating Profit	−191 000	16 000	−8 000	6 000
Financial Income	6 000	7 000	11 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	11 000	8 000
Dividends	0	0	0	0
Net Income	−186 000	23 000	3 000	15 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	17 000
Total Tangible Assets	0	0	9 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	9 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	401 000	536 000	483 000
Total Current Assets	238 000	447 000	580 000	517 000
Total Assets	238 000	447 000	589 000	534 000
Total Equity	133 000	319 000	296 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	115 000	253 000	213 000
Creditors	16 000	8 000	14 000	19 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	9 000	6 000	25 000	6 000
Total Current Debt	25 000	14 000	39 000	27 000
Total Equity and Debt	238 000	447 000	589 000	534 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−139,85 %	7,21 %	1,01 %	5,12 %
Debt-to-Equity Ratio	0,6	0,36	0,85	0,73
Operating Profit Margin	−58,77 %	5,11 %	−2,61 %	1,97 %
Current Ratio	9,52	31,93	14,87	19,15
Quick Ratio	9,52	31,93	14,87	19,15
Equity Ratio	0,56	0,71	0,5	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table