CROWD PROFESSIONAL TECHNOLOGIES AS

1516 MOSS

Finances

Share Ownership

Return on Equity

−138,58 %

Current Ratio

0,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 597 000	7 201 000	5 411 000	5 404 000
Net Income	−2 026 000	−49 000	−117 000	−577 000
Total Assets	5 589 000	6 369 000	5 811 000	6 147 000
Total Equity	1 462 000	1 488 000	1 537 000	654 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 597 000	7 201 000	5 411 000	5 404 000
Expenditure	8 419 000	7 069 000	5 354 000	5 728 000
Operating Profit	−1 822 000	132 000	57 000	−324 000
Financial Income	47 000	13 000	19 000	16 000
Financial Costs	251 000	194 000	194 000	269 000
Financial Balance	−204 000	−181 000	−175 000	−253 000
Earnings Before Tax	−2 026 000	−49 000	−117 000	−577 000
Tax	0	0	0	0
Net Income	−2 026 000	−49 000	−117 000	−577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 912 000	4 330 000	3 732 000	3 556 000
Total Current Assets	676 000	2 039 000	2 079 000	2 591 000
Total Assets	5 589 000	6 369 000	5 811 000	6 147 000
Total Retained Equity	−587 000	0	0	0
Total Equity	1 462 000	1 488 000	1 537 000	654 000
Total Long-Term Debt	1 461 000	1 948 000	2 694 000	1 543 000
Total Current Debt	2 666 000	2 933 000	1 580 000	3 950 000
Total Equity and Debt	5 589 000	6 369 000	5 811 000	6 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 597 000	7 201 000	5 411 000	5 404 000
Other Income	0	0	0	0
Revenue	6 597 000	7 201 000	5 411 000	5 404 000
Cost of Goods Sold	1 533 000	1 484 000	1 279 000	1 188 000
Salary Costs	2 450 000	1 948 000	746 000	1 002 000
Depreciation	2 955 000	2 646 000	2 469 000	2 351 000
Impairment	0	0	0	0
Expenditure	8 419 000	7 069 000	5 354 000	5 728 000
Operating Profit	−1 822 000	132 000	57 000	−324 000
Financial Income	47 000	13 000	19 000	16 000
Financial Costs	251 000	194 000	194 000	269 000
Financial Balance	−204 000	−181 000	−175 000	−253 000
Dividends	0	0	0	0
Net Income	−2 026 000	−49 000	−117 000	−577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 910 000	4 327 000	3 729 000	3 556 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	0
Total Fixed Assets	4 912 000	4 330 000	3 732 000	3 556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	699 000	61 000	48 000
Total Current Assets	676 000	2 039 000	2 079 000	2 591 000
Total Assets	5 589 000	6 369 000	5 811 000	6 147 000
Total Equity	1 462 000	1 488 000	1 537 000	654 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 461 000	1 948 000	2 694 000	1 543 000
Creditors	641 000	456 000	252 000	513 000
Unpaid Taxes	195 000	494 000	147 000	211 000
Dividends	0	0	0	0
Other Current Debt	938 000	1 984 000	1 180 000	1 341 000
Total Current Debt	2 666 000	2 933 000	1 580 000	3 950 000
Total Equity and Debt	5 589 000	6 369 000	5 811 000	6 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−138,58 %	−3,29 %	−7,61 %	−88,23 %
Debt-to-Equity Ratio	1	1,31	1,75	2,36
Operating Profit Margin	−27,62 %	1,83 %	1,05 %	−6 %
Current Ratio	0,25	0,7	1,32	0,66
Quick Ratio	0,25	0,7	1,32	0,66
Equity Ratio	0,26	0,23	0,26	0,11
Gross Profit Margin	76,76 %	79,39 %	76,36 %	78,02 %