CENTRUM-EIENDOM AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

4,68 %

Current Ratio

0,2

Debt-to-Equity Ratio

8,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 690 000	6 546 000	6 595 000	6 431 000
Net Income	368 000	270 000	599 000	−1 795 000
Total Assets	81 236 000	83 248 000	85 184 000	86 585 000
Total Equity	7 869 000	7 501 000	7 231 000	6 632 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 690 000	6 546 000	6 595 000	6 431 000
Expenditure	4 462 000	4 382 000	3 960 000	4 802 000
Operating Profit	2 228 000	2 164 000	2 636 000	1 628 000
Financial Income	9 000	10 000	10 000	10 000
Financial Costs	1 766 000	1 828 000	1 879 000	3 105 000
Financial Balance	−1 757 000	−1 818 000	−1 869 000	−3 095 000
Earnings Before Tax	471 000	346 000	768 000	−1 467 000
Tax	104 000	76 000	169 000	329 000
Net Income	368 000	270 000	599 000	−1 795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 514 000	82 372 000	83 222 000	84 785 000
Total Current Assets	722 000	876 000	1 962 000	1 800 000
Total Assets	81 236 000	83 248 000	85 184 000	86 585 000
Total Retained Equity	381 000	13 000	−257 000	−856 000
Total Equity	7 869 000	7 501 000	7 231 000	6 632 000
Total Long-Term Debt	69 673 000	72 040 000	74 355 000	76 308 000
Total Current Debt	3 694 000	3 707 000	3 598 000	3 645 000
Total Equity and Debt	81 236 000	83 248 000	85 184 000	86 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 295 000	6 204 000	6 230 000	5 647 000
Other Income	395 000	341 000	365 000	784 000
Revenue	6 690 000	6 546 000	6 595 000	6 431 000
Cost of Goods Sold	30 000	58 000	103 000	51 000
Salary Costs	0	0	0	0
Depreciation	1 778 000	1 672 000	1 698 000	1 723 000
Impairment	0	0	0	557 000
Expenditure	4 462 000	4 382 000	3 960 000	4 802 000
Operating Profit	2 228 000	2 164 000	2 636 000	1 628 000
Financial Income	9 000	10 000	10 000	10 000
Financial Costs	1 766 000	1 828 000	1 879 000	3 105 000
Financial Balance	−1 757 000	−1 818 000	−1 869 000	−3 095 000
Dividends	0	0	0	0
Net Income	368 000	270 000	599 000	−1 795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	38 000	51 000	64 000
Real Eastate	79 768 000	81 351 000	81 924 000	83 338 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	571 000	753 000	897 000	993 000
Total Tangible Assets	80 339 000	82 104 000	82 821 000	84 331 000
Total Fiancial Fixed Assets	150 000	230 000	350 000	390 000
Total Fixed Assets	80 514 000	82 372 000	83 222 000	84 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	161 000	861 000	405 000
Total Current Assets	722 000	876 000	1 962 000	1 800 000
Total Assets	81 236 000	83 248 000	85 184 000	86 585 000
Total Equity	7 869 000	7 501 000	7 231 000	6 632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 673 000	72 040 000	74 355 000	76 308 000
Creditors	643 000	676 000	426 000	473 000
Unpaid Taxes	52 000	0	108 000	0
Dividends	0	0	0	0
Other Current Debt	2 999 000	3 031 000	3 064 000	3 172 000
Total Current Debt	3 694 000	3 707 000	3 598 000	3 645 000
Total Equity and Debt	81 236 000	83 248 000	85 184 000	86 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,68 %	3,6 %	8,28 %	−27,07 %
Debt-to-Equity Ratio	8,85	9,6	10,28	11,51
Operating Profit Margin	33,3 %	33,06 %	39,97 %	25,31 %
Current Ratio	0,2	0,24	0,55	0,49
Quick Ratio	0,2	0,24	0,55	0,49
Equity Ratio	0,1	0,09	0,08	0,08
Gross Profit Margin	99,55 %	99,11 %	98,44 %	99,21 %