HUSIUTLANDET AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

−5,78 %

Current Ratio

0,88

Debt-to-Equity Ratio

4,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	9 000
Net Income	−122 000	−116 000	−187 000	−4 438 000
Total Assets	12 172 000	12 160 000	12 407 000	12 179 000
Total Equity	2 110 000	2 231 000	2 347 000	2 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	9 000
Expenditure	44 000	17 000	40 000	4 068 000
Operating Profit	−34 000	−17 000	−40 000	−4 059 000
Financial Income	0	0	0	0
Financial Costs	88 000	99 000	147 000	380 000
Financial Balance	−88 000	−99 000	−147 000	−380 000
Earnings Before Tax	−122 000	−116 000	−187 000	−4 438 000
Tax	0	0	0	0
Net Income	−122 000	−116 000	−187 000	−4 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 966 000	10 956 000	10 946 000	10 938 000
Total Current Assets	1 207 000	1 205 000	1 461 000	1 241 000
Total Assets	12 172 000	12 160 000	12 407 000	12 179 000
Total Retained Equity	−7 485 000	−7 364 000	−7 248 000	−7 060 000
Total Equity	2 110 000	2 231 000	2 347 000	2 535 000
Total Long-Term Debt	8 691 000	8 945 000	10 031 000	9 553 000
Total Current Debt	1 372 000	984 000	29 000	92 000
Total Equity and Debt	12 172 000	12 160 000	12 407 000	12 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	0	9 000
Other Income	0	0	0	0
Revenue	10 000	0	0	9 000
Cost of Goods Sold	0	0	27 000	50 000
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	17 000	40 000	4 068 000
Operating Profit	−34 000	−17 000	−40 000	−4 059 000
Financial Income	0	0	0	0
Financial Costs	88 000	99 000	147 000	380 000
Financial Balance	−88 000	−99 000	−147 000	−380 000
Dividends	0	0	0	0
Net Income	−122 000	−116 000	−187 000	−4 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 966 000	10 956 000	10 946 000	10 938 000
Total Fixed Assets	10 966 000	10 956 000	10 946 000	10 938 000
Stock	1 200 000	1 200 000	1 200 000	1 200 000
Total Investments	0	0	0	0
Cash, Bank	7 000	5 000	4 000	41 000
Total Current Assets	1 207 000	1 205 000	1 461 000	1 241 000
Total Assets	12 172 000	12 160 000	12 407 000	12 179 000
Total Equity	2 110 000	2 231 000	2 347 000	2 535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 691 000	8 945 000	10 031 000	9 553 000
Creditors	1 372 000	974 000	0	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	29 000	29 000
Total Current Debt	1 372 000	984 000	29 000	92 000
Total Equity and Debt	12 172 000	12 160 000	12 407 000	12 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,78 %	−5,2 %	−7,97 %	−175,07 %
Debt-to-Equity Ratio	4,12	4,01	4,27	3,77
Operating Profit Margin	−340 %	-	-	−45 100 %
Current Ratio	0,88	1,22	50,38	13,49
Quick Ratio	7,02	−5,58	−1,25	−1,12
Equity Ratio	0,17	0,18	0,19	0,21
Gross Profit Margin	100 %	-	-	−455,56 %