company

VOYEZ GRAND AS

1166 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

8,09 %

Current Ratio

81,23

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	52 000	1 140 000	816 000
Net Income	85 000	−1 947 000	383 000	2 495 000
Total Assets	1 064 000	966 000	3 285 000	2 930 000
Total Equity	1 051 000	966 000	3 113 000	2 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	52 000	1 140 000	816 000
Expenditure	100 000	69 000	689 000	538 000
Operating Profit	14 000	−16 000	451 000	278 000
Financial Income	82 000	0	32 000	2 267 000
Financial Costs	6 000	1 930 000	0	2 000
Financial Balance	76 000	−1 930 000	32 000	2 265 000
Earnings Before Tax	90 000	−1 947 000	483 000	2 543 000
Tax	5 000	0	100 000	48 000
Net Income	85 000	−1 947 000	383 000	2 495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	0	2 155 000	2 155 000
Total Current Assets	1 056 000	966 000	1 130 000	774 000
Total Assets	1 064 000	966 000	3 285 000	2 930 000
Total Retained Equity	1 011 000	926 000	3 073 000	2 700 000
Total Equity	1 051 000	966 000	3 113 000	2 730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	0	172 000	200 000
Total Equity and Debt	1 064 000	966 000	3 285 000	2 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	35 000	1 267 000	689 000
Other Income	38 000	18 000	−127 000	127 000
Revenue	113 000	52 000	1 140 000	816 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	605 000	474 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	69 000	689 000	538 000
Operating Profit	14 000	−16 000	451 000	278 000
Financial Income	82 000	0	32 000	2 267 000
Financial Costs	6 000	1 930 000	0	2 000
Financial Balance	76 000	−1 930 000	32 000	2 265 000
Dividends	0	200 000	0	0
Net Income	85 000	−1 947 000	383 000	2 495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	0	2 155 000	2 155 000
Total Fixed Assets	8 000	0	2 155 000	2 155 000
Stock	0	0	0	0
Total Investments	79 000	441 000	281 000	200 000
Cash, Bank	946 000	526 000	848 000	453 000
Total Current Assets	1 056 000	966 000	1 130 000	774 000
Total Assets	1 064 000	966 000	3 285 000	2 930 000
Total Equity	1 051 000	966 000	3 113 000	2 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	8 000	0	8 000	99 000
Dividends	0	200 000	0	0
Other Current Debt	0	0	64 000	52 000
Total Current Debt	13 000	0	172 000	200 000
Total Equity and Debt	1 064 000	966 000	3 285 000	2 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,09 %	−201,55 %	12,3 %	91,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,39 %	−30,77 %	39,56 %	34,07 %
Current Ratio	81,23	-	6,57	3,87
Quick Ratio	81,23	-	6,57	3,87
Equity Ratio	0,99	1	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English