MICRONORD AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

66,02 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 486 000	828 000	1 497 000	899 000
Net Income	272 000	7 000	422 000	−107 000
Total Assets	820 000	275 000	1 093 000	601 000
Total Equity	412 000	139 000	782 000	360 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 486 000	828 000	1 497 000	899 000
Expenditure	1 143 000	814 000	979 000	1 002 000
Operating Profit	344 000	13 000	518 000	−103 000
Financial Income	16 000	0	8 000	1 000
Financial Costs	10 000	5 000	15 000	6 000
Financial Balance	6 000	−5 000	−7 000	−5 000
Earnings Before Tax	349 000	9 000	511 000	−107 000
Tax	77 000	2 000	89 000	0
Net Income	272 000	7 000	422 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	820 000	275 000	1 093 000	601 000
Total Assets	820 000	275 000	1 093 000	601 000
Total Retained Equity	380 000	107 000	750 000	328 000
Total Equity	412 000	139 000	782 000	360 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	409 000	136 000	311 000	240 000
Total Equity and Debt	820 000	275 000	1 093 000	601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 486 000	828 000	1 497 000	899 000
Other Income	0	0	0	0
Revenue	1 486 000	828 000	1 497 000	899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 045 000	728 000	904 000	923 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 143 000	814 000	979 000	1 002 000
Operating Profit	344 000	13 000	518 000	−103 000
Financial Income	16 000	0	8 000	1 000
Financial Costs	10 000	5 000	15 000	6 000
Financial Balance	6 000	−5 000	−7 000	−5 000
Dividends	0	650 000	0	0
Net Income	272 000	7 000	422 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	125 000	812 000	403 000
Total Current Assets	820 000	275 000	1 093 000	601 000
Total Assets	820 000	275 000	1 093 000	601 000
Total Equity	412 000	139 000	782 000	360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	2 000	−1 000	0
Unpaid Taxes	225 000	60 000	126 000	113 000
Dividends	0	650 000	0	0
Other Current Debt	108 000	73 000	96 000	126 000
Total Current Debt	409 000	136 000	311 000	240 000
Total Equity and Debt	820 000	275 000	1 093 000	601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,02 %	5,04 %	53,96 %	−29,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,15 %	1,57 %	34,6 %	−11,46 %
Current Ratio	2	2,02	3,51	2,5
Quick Ratio	2	2,02	3,51	2,5
Equity Ratio	0,5	0,51	0,72	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %