SOLBERG SOLUTIONS AS

1476 RASTA

Finances

Share Ownership

Return on Equity

−21,52 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 066 000	850 000	475 000	1 624 000
Net Income	−17 000	18 000	−29 000	134 000
Total Assets	274 000	245 000	136 000	466 000
Total Equity	79 000	96 000	78 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 066 000	850 000	475 000	1 624 000
Expenditure	1 083 000	832 000	505 000	1 489 000
Operating Profit	−16 000	18 000	−29 000	135 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	−17 000	18 000	−30 000	135 000
Tax	0	0	−1 000	1 000
Net Income	−17 000	18 000	−29 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	274 000	245 000	136 000	466 000
Total Assets	274 000	245 000	136 000	466 000
Total Retained Equity	49 000	66 000	48 000	77 000
Total Equity	79 000	96 000	78 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	148 000	58 000	359 000
Total Equity and Debt	274 000	245 000	136 000	466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	943 000	230 000	341 000	1 624 000
Other Income	124 000	620 000	134 000	0
Revenue	1 066 000	850 000	475 000	1 624 000
Cost of Goods Sold	42 000	0	0	182 000
Salary Costs	814 000	510 000	366 000	970 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 083 000	832 000	505 000	1 489 000
Operating Profit	−16 000	18 000	−29 000	135 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−17 000	18 000	−29 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	238 000	95 000	464 000
Total Current Assets	274 000	245 000	136 000	466 000
Total Assets	274 000	245 000	136 000	466 000
Total Equity	79 000	96 000	78 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	2 000	4 000
Unpaid Taxes	107 000	91 000	19 000	262 000
Dividends	0	0	0	0
Other Current Debt	85 000	52 000	36 000	92 000
Total Current Debt	195 000	148 000	58 000	359 000
Total Equity and Debt	274 000	245 000	136 000	466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,52 %	18,75 %	−37,18 %	125,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,5 %	2,12 %	−6,11 %	8,31 %
Current Ratio	1,41	1,66	2,34	1,3
Quick Ratio	1,41	1,66	2,34	1,3
Equity Ratio	0,29	0,39	0,57	0,23
Gross Profit Margin	96,06 %	100 %	100 %	88,79 %