BOLIGUTVIKLING SEKKEN AS

6418 SEKKEN

Finances

Share Ownership

Return on Equity

22,55 %

Current Ratio

1,64

Debt-to-Equity Ratio

13,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	162 000	155 000	78 000	128 000
Net Income	23 000	52 000	−57 000	5 000
Total Assets	1 554 000	1 516 000	1 518 000	1 574 000
Total Equity	102 000	79 000	26 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	162 000	155 000	78 000	128 000
Expenditure	58 000	46 000	77 000	65 000
Operating Profit	104 000	108 000	2 000	63 000
Financial Income	0	0	0	0
Financial Costs	75 000	56 000	59 000	57 000
Financial Balance	−75 000	−56 000	−59 000	−57 000
Earnings Before Tax	29 000	52 000	−57 000	6 000
Tax	5 000	0	0	1 000
Net Income	23 000	52 000	−57 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Assets	54 000	16 000	18 000	74 000
Total Assets	1 554 000	1 516 000	1 518 000	1 574 000
Total Retained Equity	62 000	39 000	−14 000	44 000
Total Equity	102 000	79 000	26 000	84 000
Total Long-Term Debt	1 419 000	1 424 000	1 474 000	1 472 000
Total Current Debt	33 000	13 000	18 000	18 000
Total Equity and Debt	1 554 000	1 516 000	1 518 000	1 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	162 000	155 000	78 000	128 000
Revenue	162 000	155 000	78 000	128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	46 000	77 000	65 000
Operating Profit	104 000	108 000	2 000	63 000
Financial Income	0	0	0	0
Financial Costs	75 000	56 000	59 000	57 000
Financial Balance	−75 000	−56 000	−59 000	−57 000
Dividends	0	0	0	0
Net Income	23 000	52 000	−57 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 500 000	1 500 000	1 500 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	11 000	15 000	67 000
Total Current Assets	54 000	16 000	18 000	74 000
Total Assets	1 554 000	1 516 000	1 518 000	1 574 000
Total Equity	102 000	79 000	26 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 419 000	1 424 000	1 474 000	1 472 000
Creditors	7 000	0	6 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	13 000	11 000	11 000
Total Current Debt	33 000	13 000	18 000	18 000
Total Equity and Debt	1 554 000	1 516 000	1 518 000	1 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,55 %	65,82 %	−219,23 %	5,95 %
Debt-to-Equity Ratio	13,91	18,03	56,69	17,52
Operating Profit Margin	64,2 %	69,68 %	2,56 %	49,22 %
Current Ratio	1,64	1,23	1	4,11
Quick Ratio	1,64	1,23	1	4,11
Equity Ratio	0,07	0,05	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %