UNLIMITED AS

9513 ALTA

Finances

Share Ownership

Return on Equity

−837,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

108,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	20 000	172 000	240 000
Net Income	−310 000	−221 000	−81 000	153 000
Total Assets	4 064 000	3 385 000	3 411 000	3 542 000
Total Equity	37 000	−272 000	−51 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	20 000	172 000	240 000
Expenditure	310 000	241 000	254 000	87 000
Operating Profit	−310 000	−221 000	−81 000	153 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−310 000	−221 000	−81 000	153 000
Tax	0	0	0	0
Net Income	−310 000	−221 000	−81 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 384 000	3 384 000	3 399 000	3 412 000
Total Current Assets	680 000	1 000	12 000	130 000
Total Assets	4 064 000	3 385 000	3 411 000	3 542 000
Total Retained Equity	7 000	−302 000	−81 000	0
Total Equity	37 000	−272 000	−51 000	30 000
Total Long-Term Debt	4 026 000	3 557 000	3 462 000	3 356 000
Total Current Debt	0	100 000	0	156 000
Total Equity and Debt	4 064 000	3 385 000	3 411 000	3 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	20 000	172 000	240 000
Revenue	0	20 000	172 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	15 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	310 000	241 000	254 000	87 000
Operating Profit	−310 000	−221 000	−81 000	153 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−310 000	−221 000	−81 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 384 000	3 384 000	3 384 000	3 384 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	28 000
Total Tangible Assets	3 384 000	3 384 000	3 399 000	3 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 384 000	3 384 000	3 399 000	3 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	1 000	12 000	130 000
Total Current Assets	680 000	1 000	12 000	130 000
Total Assets	4 064 000	3 385 000	3 411 000	3 542 000
Total Equity	37 000	−272 000	−51 000	30 000
Short-Term Group Debt	0	0	0	156 000
Total Long-Term Debt	4 026 000	3 557 000	3 462 000	3 356 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	100 000	0	0
Total Current Debt	0	100 000	0	156 000
Total Equity and Debt	4 064 000	3 385 000	3 411 000	3 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−837,84 %	81,25 %	158,82 %	510 %
Debt-to-Equity Ratio	108,81	−13,08	−67,88	111,87
Operating Profit Margin	-	−1 105 %	−47,09 %	63,75 %
Current Ratio	-	0,01	-	0,83
Quick Ratio	-	0,01	-	0,83
Equity Ratio	0,01	−0,08	−0,01	0,01
Gross Profit Margin	-	100 %	100 %	100 %