HJ IMPORT AS

3853 VRÅDAL

Finances

Share Ownership

Return on Equity

53,85 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	753 000	671 000	154 000
Net Income	35 000	205 000	259 000	36 000
Total Assets	399 000	544 000	585 000	223 000
Total Equity	65 000	30 000	91 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	753 000	671 000	154 000
Expenditure	188 000	490 000	339 000	108 000
Operating Profit	44 000	263 000	332 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	263 000	332 000	46 000
Tax	10 000	58 000	73 000	10 000
Net Income	35 000	205 000	259 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	18 000	0	0
Total Current Assets	391 000	526 000	585 000	223 000
Total Assets	399 000	544 000	585 000	223 000
Total Retained Equity	35 000	0	61 000	2 000
Total Equity	65 000	30 000	91 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	334 000	514 000	493 000	190 000
Total Equity and Debt	399 000	544 000	585 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	232 000	753 000	671 000	154 000
Other Income	0	0	0	0
Revenue	232 000	753 000	671 000	154 000
Cost of Goods Sold	171 000	481 000	325 000	97 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	490 000	339 000	108 000
Operating Profit	44 000	263 000	332 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	266 000	200 000	50 000
Net Income	35 000	205 000	259 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	18 000	0	0
Total Fixed Assets	8 000	18 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	525 000	584 000	222 000
Total Current Assets	391 000	526 000	585 000	223 000
Total Assets	399 000	544 000	585 000	223 000
Total Equity	65 000	30 000	91 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−3 000
Unpaid Taxes	52 000	183 000	163 000	36 000
Dividends	0	266 000	200 000	50 000
Other Current Debt	273 000	7 000	57 000	97 000
Total Current Debt	334 000	514 000	493 000	190 000
Total Equity and Debt	399 000	544 000	585 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,85 %	683,33 %	284,62 %	112,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,97 %	34,93 %	49,48 %	29,87 %
Current Ratio	1,17	1,02	1,19	1,17
Quick Ratio	1,17	1,02	1,19	1,17
Equity Ratio	0,16	0,06	0,16	0,14
Gross Profit Margin	26,29 %	36,12 %	51,56 %	37,01 %