TANGEN 11 EIENDOM AS

1178 OSLO

Finances

Return on Equity

−0,66 %

Current Ratio

Debt-to-Equity Ratio

−19,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 000	−499 000	−9 887 000	−847 000
Total Assets	22 616 000	21 403 000	22 578 000	33 550 000
Total Equity	−1 217 000	−1 225 000	−727 000	9 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	96 000	226 000	386 000	246 000
Operating Profit	−96 000	−226 000	−386 000	−246 000
Financial Income	1 306 000	646 000	503 000	1 526 000
Financial Costs	1 202 000	918 000	10 004 000	2 128 000
Financial Balance	104 000	−272 000	−9 501 000	−602 000
Earnings Before Tax	8 000	−499 000	−9 887 000	−847 000
Tax	0	0	0	0
Net Income	8 000	−499 000	−9 887 000	−847 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 616 000	21 357 000	22 377 000	33 497 000
Total Current Assets	0	46 000	201 000	53 000
Total Assets	22 616 000	21 403 000	22 578 000	33 550 000
Total Retained Equity	−1 277 000	−1 285 000	−787 000	0
Total Equity	−1 217 000	−1 225 000	−727 000	9 160 000
Total Long-Term Debt	23 766 000	22 553 000	23 250 000	0
Total Current Debt	68 000	76 000	55 000	24 389 000
Total Equity and Debt	22 616 000	21 403 000	22 578 000	33 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	226 000	386 000	246 000
Operating Profit	−96 000	−226 000	−386 000	−246 000
Financial Income	1 306 000	646 000	503 000	1 526 000
Financial Costs	1 202 000	918 000	10 004 000	2 128 000
Financial Balance	104 000	−272 000	−9 501 000	−602 000
Dividends	0	0	0	0
Net Income	8 000	−499 000	−9 887 000	−847 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 616 000	21 357 000	22 377 000	33 497 000
Total Fixed Assets	22 616 000	21 357 000	22 377 000	33 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	99 000	52 000
Total Current Assets	0	46 000	201 000	53 000
Total Assets	22 616 000	21 403 000	22 578 000	33 550 000
Total Equity	−1 217 000	−1 225 000	−727 000	9 160 000
Short-Term Group Debt	−31 000	0	0	1 078 000
Total Long-Term Debt	23 766 000	22 553 000	23 250 000	0
Creditors	7 000	34 000	0	15 000
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	91 000	42 000	55 000	8 000
Total Current Debt	68 000	76 000	55 000	24 389 000
Total Equity and Debt	22 616 000	21 403 000	22 578 000	33 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,66 %	40,73 %	1 359,97 %	−9,25 %
Debt-to-Equity Ratio	−19,53	−18,41	−31,98	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,61	3,65	0
Quick Ratio	0	0,61	3,65	0
Equity Ratio	−0,05	−0,06	−0,03	0,27
Gross Profit Margin	-	-	-	-