KURLANDSÅSEN 2 EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

15,43 %

Current Ratio

0,35

Debt-to-Equity Ratio

2,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 379 000	1 100 000	865 000	854 000
Net Income	513 000	535 000	412 000	436 000
Total Assets	11 783 000	13 784 000	6 232 000	6 218 000
Total Equity	3 325 000	3 324 000	3 247 000	3 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 379 000	1 100 000	865 000	854 000
Expenditure	487 000	344 000	282 000	237 000
Operating Profit	892 000	756 000	583 000	617 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	239 000	71 000	56 000	59 000
Financial Balance	−235 000	−70 000	−55 000	−58 000
Earnings Before Tax	657 000	686 000	529 000	559 000
Tax	145 000	151 000	116 000	123 000
Net Income	513 000	535 000	412 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 550 000	11 776 000	4 862 000	4 912 000
Total Current Assets	233 000	2 008 000	1 370 000	1 306 000
Total Assets	11 783 000	13 784 000	6 232 000	6 218 000
Total Retained Equity	0	1 957 000	1 881 000	1 840 000
Total Equity	3 325 000	3 324 000	3 247 000	3 206 000
Total Long-Term Debt	7 791 000	9 790 000	2 319 000	2 257 000
Total Current Debt	667 000	670 000	667 000	754 000
Total Equity and Debt	11 783 000	13 784 000	6 232 000	6 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 379 000	1 100 000	865 000	854 000
Other Income	0	0	0	0
Revenue	1 379 000	1 100 000	865 000	854 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	226 000	138 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	487 000	344 000	282 000	237 000
Operating Profit	892 000	756 000	583 000	617 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	239 000	71 000	56 000	59 000
Financial Balance	−235 000	−70 000	−55 000	−58 000
Dividends	0	0	0	0
Net Income	513 000	535 000	412 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 550 000	11 776 000	4 862 000	4 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 550 000	11 776 000	4 862 000	4 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 550 000	11 776 000	4 862 000	4 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	2 007 000	1 228 000	1 217 000
Total Current Assets	233 000	2 008 000	1 370 000	1 306 000
Total Assets	11 783 000	13 784 000	6 232 000	6 218 000
Total Equity	3 325 000	3 324 000	3 247 000	3 206 000
Short-Term Group Debt	656 000	587 000	477 000	499 000
Total Long-Term Debt	7 791 000	9 790 000	2 319 000	2 257 000
Creditors	0	0	17 000	21 000
Unpaid Taxes	11 000	27 000	43 000	52 000
Dividends	0	0	0	0
Other Current Debt	0	55 000	130 000	182 000
Total Current Debt	667 000	670 000	667 000	754 000
Total Equity and Debt	11 783 000	13 784 000	6 232 000	6 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,43 %	16,1 %	12,69 %	13,6 %
Debt-to-Equity Ratio	2,34	2,95	0,71	0,7
Operating Profit Margin	64,68 %	68,73 %	67,4 %	72,25 %
Current Ratio	0,35	3	2,05	1,73
Quick Ratio	0,35	3	2,05	1,73
Equity Ratio	0,28	0,24	0,52	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %