SALSGATA 16 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

18,29 %

Current Ratio

7,01

Debt-to-Equity Ratio

3,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 180 000	1 775 000	1 945 000	1 339 000
Net Income	506 000	178 000	313 000	−269 000
Total Assets	12 539 000	12 433 000	13 157 000	13 310 000
Total Equity	2 767 000	2 261 000	2 083 000	2 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 180 000	1 775 000	1 945 000	1 339 000
Expenditure	1 249 000	1 313 000	1 243 000	1 293 000
Operating Profit	931 000	461 000	702 000	46 000
Financial Income	102 000	45 000	36 000	30 000
Financial Costs	384 000	277 000	336 000	411 000
Financial Balance	−282 000	−232 000	−300 000	−381 000
Earnings Before Tax	649 000	229 000	402 000	−335 000
Tax	143 000	50 000	88 000	−66 000
Net Income	506 000	178 000	313 000	−269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 582 000	10 362 000	11 153 000	12 023 000
Total Current Assets	2 957 000	2 071 000	2 004 000	1 287 000
Total Assets	12 539 000	12 433 000	13 157 000	13 310 000
Total Retained Equity	320 000	−186 000	−365 000	−260 000
Total Equity	2 767 000	2 261 000	2 083 000	2 187 000
Total Long-Term Debt	9 350 000	9 900 000	10 450 000	11 000 000
Total Current Debt	422 000	272 000	625 000	123 000
Total Equity and Debt	12 539 000	12 433 000	13 157 000	13 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 180 000	1 775 000	1 945 000	1 339 000
Revenue	2 180 000	1 775 000	1 945 000	1 339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	881 000	886 000	900 000	557 000
Impairment	0	0	0	0
Expenditure	1 249 000	1 313 000	1 243 000	1 293 000
Operating Profit	931 000	461 000	702 000	46 000
Financial Income	102 000	45 000	36 000	30 000
Financial Costs	384 000	277 000	336 000	411 000
Financial Balance	−282 000	−232 000	−300 000	−381 000
Dividends	0	0	0	0
Net Income	506 000	178 000	313 000	−269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	634 000	533 000	438 000	408 000
Real Eastate	8 948 000	9 829 000	10 715 000	11 615 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 948 000	9 829 000	10 715 000	11 615 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 582 000	10 362 000	11 153 000	12 023 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 957 000	2 071 000	2 004 000	1 287 000
Total Assets	12 539 000	12 433 000	13 157 000	13 310 000
Total Equity	2 767 000	2 261 000	2 083 000	2 187 000
Short-Term Group Debt	25 000	20 000	551 000	26 000
Total Long-Term Debt	9 350 000	9 900 000	10 450 000	11 000 000
Creditors	3 000	3 000	17 000	39 000
Unpaid Taxes	81 000	67 000	54 000	54 000
Dividends	0	0	0	0
Other Current Debt	70 000	38 000	2 000	4 000
Total Current Debt	422 000	272 000	625 000	123 000
Total Equity and Debt	12 539 000	12 433 000	13 157 000	13 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,29 %	7,87 %	15,03 %	−12,3 %
Debt-to-Equity Ratio	3,38	4,38	5,02	5,03
Operating Profit Margin	42,71 %	25,97 %	36,09 %	3,44 %
Current Ratio	7,01	7,61	3,21	10,46
Quick Ratio	7,01	7,61	3,21	10,46
Equity Ratio	0,22	0,18	0,16	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %