ADVOKATFIRMAET MONICA LINDBECK AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−50,94 %

Current Ratio

1,13

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 716 000	1 725 000	1 489 000	1 966 000
Net Income	−54 000	142 000	−51 000	339 000
Total Assets	612 000	772 000	487 000	810 000
Total Equity	106 000	160 000	77 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 716 000	1 725 000	1 489 000	1 966 000
Expenditure	1 758 000	1 525 000	1 544 000	1 510 000
Operating Profit	−42 000	200 000	−56 000	456 000
Financial Income	0	5 000	0	1 000
Financial Costs	18 000	23 000	10 000	22 000
Financial Balance	−18 000	−18 000	−10 000	−21 000
Earnings Before Tax	−59 000	183 000	−66 000	435 000
Tax	−6 000	40 000	−14 000	96 000
Net Income	−54 000	142 000	−51 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	274 000	356 000	97 000	158 000
Total Current Assets	338 000	416 000	390 000	652 000
Total Assets	612 000	772 000	487 000	810 000
Total Retained Equity	76 000	130 000	47 000	99 000
Total Equity	106 000	160 000	77 000	129 000
Total Long-Term Debt	208 000	280 000	65 000	109 000
Total Current Debt	298 000	332 000	345 000	572 000
Total Equity and Debt	612 000	772 000	487 000	810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 716 000	1 663 000	1 489 000	1 966 000
Other Income	0	61 000	0	0
Revenue	1 716 000	1 725 000	1 489 000	1 966 000
Cost of Goods Sold	0	2 000	8 000	0
Salary Costs	1 250 000	1 082 000	1 102 000	1 033 000
Depreciation	85 000	85 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	1 758 000	1 525 000	1 544 000	1 510 000
Operating Profit	−42 000	200 000	−56 000	456 000
Financial Income	0	5 000	0	1 000
Financial Costs	18 000	23 000	10 000	22 000
Financial Balance	−18 000	−18 000	−10 000	−21 000
Dividends	0	60 000	0	150 000
Net Income	−54 000	142 000	−51 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	9 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	254 000	339 000	89 000	155 000
Total Tangible Assets	254 000	339 000	89 000	155 000
Total Fiancial Fixed Assets	17 000	17 000	0	0
Total Fixed Assets	274 000	356 000	97 000	158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−18 000	107 000	126 000	254 000
Total Current Assets	338 000	416 000	390 000	652 000
Total Assets	612 000	772 000	487 000	810 000
Total Equity	106 000	160 000	77 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	208 000	280 000	65 000	109 000
Creditors	16 000	2 000	18 000	1 000
Unpaid Taxes	148 000	127 000	128 000	206 000
Dividends	0	60 000	0	150 000
Other Current Debt	133 000	115 000	120 000	105 000
Total Current Debt	298 000	332 000	345 000	572 000
Total Equity and Debt	612 000	772 000	487 000	810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,94 %	88,75 %	−66,23 %	262,79 %
Debt-to-Equity Ratio	1,96	1,75	0,84	0,84
Operating Profit Margin	−2,45 %	11,59 %	−3,76 %	23,19 %
Current Ratio	1,13	1,25	1,13	1,14
Quick Ratio	1,13	1,25	1,13	1,14
Equity Ratio	0,17	0,21	0,16	0,16
Gross Profit Margin	100 %	99,88 %	99,46 %	100 %