BRISKEÅE DRIFT AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

37,76 %

Current Ratio

9,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	153 000	173 000	797 000
Net Income	37 000	11 000	−13 000	−17 000
Total Assets	110 000	70 000	47 000	58 000
Total Equity	98 000	62 000	51 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	153 000	173 000	797 000
Expenditure	156 000	142 000	185 000	815 000
Operating Profit	37 000	11 000	−13 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	37 000	11 000	−13 000	−17 000
Tax	0	0	0	0
Net Income	37 000	11 000	−13 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	22 000
Total Current Assets	110 000	70 000	36 000	36 000
Total Assets	110 000	70 000	47 000	58 000
Total Retained Equity	47 000	11 000	0	0
Total Equity	98 000	62 000	51 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	8 000	−4 000	−6 000
Total Equity and Debt	110 000	70 000	47 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	193 000	153 000	173 000	147 000
Other Income	0	0	0	650 000
Revenue	193 000	153 000	173 000	797 000
Cost of Goods Sold	0	0	0	655 000
Salary Costs	0	0	0	0
Depreciation	0	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	156 000	142 000	185 000	815 000
Operating Profit	37 000	11 000	−13 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	11 000	−13 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	11 000	22 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	11 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	50 000	28 000	36 000
Total Current Assets	110 000	70 000	36 000	36 000
Total Assets	110 000	70 000	47 000	58 000
Total Equity	98 000	62 000	51 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	12 000	8 000	−4 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	−8 000
Total Current Debt	12 000	8 000	−4 000	−6 000
Total Equity and Debt	110 000	70 000	47 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,76 %	17,74 %	−25,49 %	−26,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,17 %	7,19 %	−7,51 %	−2,13 %
Current Ratio	9,17	8,75	−9	−6
Quick Ratio	9,17	8,75	−9	−6
Equity Ratio	0,89	0,89	1,09	1,1
Gross Profit Margin	100 %	100 %	100 %	17,82 %