UTHUSKRYSSET EIENDOM 1 AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

11,06 %

Current Ratio

0,23

Debt-to-Equity Ratio

1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 540 000	1 677 000	1 625 000
Net Income	494 000	541 000	579 000	517 000
Total Assets	12 808 000	16 897 000	16 867 000	16 959 000
Total Equity	4 466 000	3 972 000	3 431 000	2 851 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 540 000	1 677 000	1 625 000
Expenditure	668 000	644 000	660 000	617 000
Operating Profit	945 000	895 000	1 017 000	1 007 000
Financial Income	12 000	13 000	11 000	45 000
Financial Costs	324 000	214 000	285 000	390 000
Financial Balance	−312 000	−201 000	−274 000	−345 000
Earnings Before Tax	633 000	694 000	743 000	663 000
Tax	139 000	153 000	163 000	146 000
Net Income	494 000	541 000	579 000	517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 683 000	13 174 000	13 666 000	14 157 000
Total Current Assets	126 000	3 723 000	3 201 000	2 802 000
Total Assets	12 808 000	16 897 000	16 867 000	16 959 000
Total Retained Equity	4 356 000	3 862 000	3 321 000	2 741 000
Total Equity	4 466 000	3 972 000	3 431 000	2 851 000
Total Long-Term Debt	7 790 000	12 558 000	13 219 000	13 873 000
Total Current Debt	552 000	368 000	217 000	234 000
Total Equity and Debt	12 808 000	16 897 000	16 867 000	16 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 613 000	1 540 000	1 677 000	1 625 000
Revenue	1 613 000	1 540 000	1 677 000	1 625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	491 000	491 000	491 000	491 000
Impairment	0	0	0	0
Expenditure	668 000	644 000	660 000	617 000
Operating Profit	945 000	895 000	1 017 000	1 007 000
Financial Income	12 000	13 000	11 000	45 000
Financial Costs	324 000	214 000	285 000	390 000
Financial Balance	−312 000	−201 000	−274 000	−345 000
Dividends	0	0	0	0
Net Income	494 000	541 000	579 000	517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 683 000	13 174 000	13 666 000	14 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 683 000	13 174 000	13 666 000	14 157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 683 000	13 174 000	13 666 000	14 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	3 705 000	3 184 000	2 777 000
Total Current Assets	126 000	3 723 000	3 201 000	2 802 000
Total Assets	12 808 000	16 897 000	16 867 000	16 959 000
Total Equity	4 466 000	3 972 000	3 431 000	2 851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 790 000	12 558 000	13 219 000	13 873 000
Creditors	22 000	15 000	14 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	373 000	188 000	35 000	65 000
Total Current Debt	552 000	368 000	217 000	234 000
Total Equity and Debt	12 808 000	16 897 000	16 867 000	16 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,06 %	13,62 %	16,88 %	18,13 %
Debt-to-Equity Ratio	1,74	3,16	3,85	4,87
Operating Profit Margin	58,59 %	58,12 %	60,64 %	61,97 %
Current Ratio	0,23	10,12	14,75	11,97
Quick Ratio	0,23	10,12	14,75	11,97
Equity Ratio	0,35	0,24	0,2	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %