BRUDE EIENDOM AS

0166 OSLO

Finances

Share Ownership

Return on Equity

34,92 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 624 000	2 584 000	2 586 000	2 542 000
Net Income	660 000	850 000	1 232 000	1 069 000
Total Assets	25 572 000	25 848 000	26 101 000	26 192 000
Total Equity	1 890 000	2 063 000	1 213 000	1 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 624 000	2 584 000	2 586 000	2 542 000
Expenditure	1 282 000	1 304 000	769 000	728 000
Operating Profit	1 342 000	1 281 000	1 817 000	1 815 000
Financial Income	0	0	5 000	1 000
Financial Costs	495 000	189 000	242 000	444 000
Financial Balance	−495 000	−189 000	−237 000	−443 000
Earnings Before Tax	847 000	1 091 000	1 579 000	1 371 000
Tax	186 000	241 000	347 000	302 000
Net Income	660 000	850 000	1 232 000	1 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 548 000	25 821 000	26 073 000	26 171 000
Total Current Assets	24 000	27 000	29 000	22 000
Total Assets	25 572 000	25 848 000	26 101 000	26 192 000
Total Retained Equity	1 158 000	1 332 000	482 000	490 000
Total Equity	1 890 000	2 063 000	1 213 000	1 222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 682 000	23 785 000	24 888 000	24 971 000
Total Equity and Debt	25 572 000	25 848 000	26 101 000	26 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 624 000	2 584 000	2 586 000	2 542 000
Other Income	0	0	0	0
Revenue	2 624 000	2 584 000	2 586 000	2 542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	322 000	319 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	1 282 000	1 304 000	769 000	728 000
Operating Profit	1 342 000	1 281 000	1 817 000	1 815 000
Financial Income	0	0	5 000	1 000
Financial Costs	495 000	189 000	242 000	444 000
Financial Balance	−495 000	−189 000	−237 000	−443 000
Dividends	0	0	0	0
Net Income	660 000	850 000	1 232 000	1 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	109 000	60 000	10 000	7 000
Real Eastate	25 428 000	25 744 000	26 062 000	26 164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	18 000	0	0
Total Tangible Assets	25 439 000	25 761 000	26 062 000	26 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 548 000	25 821 000	26 073 000	26 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	24 000	27 000	29 000	22 000
Total Assets	25 572 000	25 848 000	26 101 000	26 192 000
Total Equity	1 890 000	2 063 000	1 213 000	1 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	142 000	124 000	200 000	67 000
Unpaid Taxes	1 000	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	1 222 000	84 000	1 723 000	1 510 000
Total Current Debt	23 682 000	23 785 000	24 888 000	24 971 000
Total Equity and Debt	25 572 000	25 848 000	26 101 000	26 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,92 %	41,2 %	101,57 %	87,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,14 %	49,57 %	70,26 %	71,4 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,07	0,08	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %