HYPER AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

−225,26 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	279 000	375 000	463 000	656 000
Net Income	−214 000	18 000	15 000	116 000
Total Assets	200 000	629 000	566 000	378 000
Total Equity	95 000	308 000	291 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	279 000	375 000	463 000	656 000
Expenditure	488 000	353 000	443 000	505 000
Operating Profit	−209 000	23 000	19 000	150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−209 000	23 000	19 000	150 000
Tax	5 000	5 000	4 000	34 000
Net Income	−214 000	18 000	15 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	200 000	629 000	566 000	378 000
Total Assets	200 000	629 000	566 000	378 000
Total Retained Equity	58 000	271 000	254 000	239 000
Total Equity	95 000	308 000	291 000	276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	321 000	275 000	102 000
Total Equity and Debt	200 000	629 000	566 000	378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	279 000	375 000	463 000	656 000
Other Income	0	0	0	0
Revenue	279 000	375 000	463 000	656 000
Cost of Goods Sold	150 000	0	68 000	5 000
Salary Costs	191 000	318 000	352 000	385 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	488 000	353 000	443 000	505 000
Operating Profit	−209 000	23 000	19 000	150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−214 000	18 000	15 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	101 000	251 000	251 000	182 000
Total Investments	0	0	0	0
Cash, Bank	5 000	42 000	9 000	21 000
Total Current Assets	200 000	629 000	566 000	378 000
Total Assets	200 000	629 000	566 000	378 000
Total Equity	95 000	308 000	291 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	85 000	85 000	0
Unpaid Taxes	15 000	80 000	38 000	28 000
Dividends	0	0	0	0
Other Current Debt	0	151 000	148 000	39 000
Total Current Debt	105 000	321 000	275 000	102 000
Total Equity and Debt	200 000	629 000	566 000	378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−225,26 %	5,84 %	5,15 %	42,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−74,91 %	6,13 %	4,1 %	22,87 %
Current Ratio	1,9	1,96	2,06	3,71
Quick Ratio	50	8,99	23,58	−4,73
Equity Ratio	0,48	0,49	0,51	0,73
Gross Profit Margin	46,24 %	100 %	85,31 %	99,24 %