SAKSLUNDVEIEN INVEST AS

7562 SAKSVIK

Finances

Return on Equity

−33,88 %

Current Ratio

9,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 994 000	1 289 000	−67 000	210 000
Total Assets	6 546 000	8 540 000	6 591 000	6 657 000
Total Equity	5 885 000	7 879 000	6 590 000	6 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	126 000	120 000	66 000	67 000
Operating Profit	−126 000	−120 000	−66 000	−67 000
Financial Income	426 000	1 524 000	232 000	349 000
Financial Costs	2 293 000	115 000	232 000	72 000
Financial Balance	−1 867 000	1 409 000	0	277 000
Earnings Before Tax	−1 994 000	1 289 000	−67 000	210 000
Tax	0	0	0	0
Net Income	−1 994 000	1 289 000	−67 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 546 000	8 540 000	6 591 000	6 657 000
Total Assets	6 546 000	8 540 000	6 591 000	6 657 000
Total Retained Equity	3 665 000	5 659 000	4 370 000	4 437 000
Total Equity	5 885 000	7 879 000	6 590 000	6 657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	660 000	660 000	0	0
Total Equity and Debt	6 546 000	8 540 000	6 591 000	6 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	120 000	66 000	67 000
Operating Profit	−126 000	−120 000	−66 000	−67 000
Financial Income	426 000	1 524 000	232 000	349 000
Financial Costs	2 293 000	115 000	232 000	72 000
Financial Balance	−1 867 000	1 409 000	0	277 000
Dividends	0	0	0	0
Net Income	−1 994 000	1 289 000	−67 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 753 000	7 500 000	6 513 000	6 195 000
Cash, Bank	792 000	539 000	78 000	463 000
Total Current Assets	6 546 000	8 540 000	6 591 000	6 657 000
Total Assets	6 546 000	8 540 000	6 591 000	6 657 000
Total Equity	5 885 000	7 879 000	6 590 000	6 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	660 000	660 000	0	0
Total Current Debt	660 000	660 000	0	0
Total Equity and Debt	6 546 000	8 540 000	6 591 000	6 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,88 %	16,36 %	−1,02 %	3,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,92	12,94	-	-
Quick Ratio	9,92	12,94	-	-
Equity Ratio	0,9	0,92	1	1
Gross Profit Margin	-	-	-	-