RASET 21 EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

17,51 %

Current Ratio

6,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	775 000	951 000	951 000	591 000
Net Income	414 000	502 000	740 000	−888 000
Total Assets	2 569 000	3 324 000	2 791 000	2 788 000
Total Equity	2 365 000	1 951 000	1 449 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	775 000	951 000	951 000	591 000
Expenditure	222 000	286 000	184 000	1 479 000
Operating Profit	553 000	665 000	766 000	−889 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	1 000
Earnings Before Tax	552 000	665 000	768 000	−888 000
Tax	138 000	163 000	27 000	0
Net Income	414 000	502 000	740 000	−888 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 220 000	1 333 000	1 447 000	1 565 000
Total Current Assets	1 349 000	1 991 000	1 344 000	1 222 000
Total Assets	2 569 000	3 324 000	2 791 000	2 788 000
Total Retained Equity	2 335 000	1 921 000	1 419 000	679 000
Total Equity	2 365 000	1 951 000	1 449 000	709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	1 373 000	1 342 000	2 079 000
Total Equity and Debt	2 569 000	3 324 000	2 791 000	2 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	775 000	951 000	951 000	591 000
Revenue	775 000	951 000	951 000	591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	114 000	118 000	205 000
Impairment	0	0	0	0
Expenditure	222 000	286 000	184 000	1 479 000
Operating Profit	553 000	665 000	766 000	−889 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	414 000	502 000	740 000	−888 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 220 000	1 333 000	1 447 000	1 565 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 220 000	1 333 000	1 447 000	1 565 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 220 000	1 333 000	1 447 000	1 565 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 220 000	1 929 000	819 000	983 000
Total Current Assets	1 349 000	1 991 000	1 344 000	1 222 000
Total Assets	2 569 000	3 324 000	2 791 000	2 788 000
Total Equity	2 365 000	1 951 000	1 449 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	0	0	879 000
Unpaid Taxes	25 000	10 000	115 000	0
Dividends	0	0	0	0
Other Current Debt	21 000	1 200 000	1 200 000	1 200 000
Total Current Debt	204 000	1 373 000	1 342 000	2 079 000
Total Equity and Debt	2 569 000	3 324 000	2 791 000	2 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,51 %	25,73 %	51,07 %	−125,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,35 %	69,93 %	80,55 %	−150,42 %
Current Ratio	6,61	1,45	1	0,59
Quick Ratio	6,61	1,45	1	0,59
Equity Ratio	0,92	0,59	0,52	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %