JAL EIENDOMSMEGLING AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

16,14 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 092 000	15 236 000	15 662 000	14 131 000
Net Income	264 000	1 264 000	2 084 000	1 427 000
Total Assets	3 288 000	3 289 000	6 728 000	5 221 000
Total Equity	1 636 000	1 372 000	2 209 000	2 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 092 000	15 236 000	15 662 000	14 131 000
Expenditure	9 763 000	13 603 000	13 052 000	12 354 000
Operating Profit	328 000	1 633 000	2 609 000	1 777 000
Financial Income	38 000	23 000	86 000	76 000
Financial Costs	26 000	33 000	22 000	23 000
Financial Balance	12 000	−10 000	64 000	53 000
Earnings Before Tax	340 000	1 624 000	2 673 000	1 830 000
Tax	76 000	360 000	589 000	403 000
Net Income	264 000	1 264 000	2 084 000	1 427 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	199 000	253 000	108 000
Total Current Assets	3 152 000	3 090 000	6 474 000	5 112 000
Total Assets	3 288 000	3 289 000	6 728 000	5 221 000
Total Retained Equity	1 536 000	1 272 000	2 109 000	2 025 000
Total Equity	1 636 000	1 372 000	2 209 000	2 125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 651 000	1 917 000	4 519 000	3 096 000
Total Equity and Debt	3 288 000	3 289 000	6 728 000	5 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 035 000	15 180 000	15 553 000	14 039 000
Other Income	57 000	56 000	108 000	92 000
Revenue	10 092 000	15 236 000	15 662 000	14 131 000
Cost of Goods Sold	2 995 000	3 670 000	3 931 000	3 245 000
Salary Costs	4 431 000	7 151 000	6 553 000	6 451 000
Depreciation	72 000	94 000	51 000	38 000
Impairment	0	0	0	0
Expenditure	9 763 000	13 603 000	13 052 000	12 354 000
Operating Profit	328 000	1 633 000	2 609 000	1 777 000
Financial Income	38 000	23 000	86 000	76 000
Financial Costs	26 000	33 000	22 000	23 000
Financial Balance	12 000	−10 000	64 000	53 000
Dividends	0	0	2 000 000	1 000 000
Net Income	264 000	1 264 000	2 084 000	1 427 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	13 000	8 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	14 000	32 000	49 000
Fixtures	129 000	171 000	213 000	47 000
Total Tangible Assets	129 000	186 000	245 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	199 000	253 000	108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 956 000	1 570 000	3 824 000	3 139 000
Total Current Assets	3 152 000	3 090 000	6 474 000	5 112 000
Total Assets	3 288 000	3 289 000	6 728 000	5 221 000
Total Equity	1 636 000	1 372 000	2 209 000	2 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	247 000	246 000	349 000	287 000
Unpaid Taxes	543 000	604 000	642 000	704 000
Dividends	0	0	2 000 000	1 000 000
Other Current Debt	792 000	702 000	942 000	749 000
Total Current Debt	1 651 000	1 917 000	4 519 000	3 096 000
Total Equity and Debt	3 288 000	3 289 000	6 728 000	5 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,14 %	92,13 %	94,34 %	67,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,25 %	10,72 %	16,66 %	12,58 %
Current Ratio	1,91	1,61	1,43	1,65
Quick Ratio	1,91	1,61	1,43	1,65
Equity Ratio	0,5	0,42	0,33	0,41
Gross Profit Margin	70,32 %	75,91 %	74,9 %	77,04 %