company

MEK & WELDING AS

1792 TISTEDAL

Finances

Share Ownership

Return on Equity

59,05 %

Current Ratio

3,72

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 116 000	817 000	987 000
Net Income	248 000	220 000	−375 000	−150 000
Total Assets	574 000	554 000	351 000	524 000
Total Equity	420 000	172 000	−48 000	327 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 116 000	817 000	987 000
Expenditure	1 273 000	883 000	1 280 000	1 147 000
Operating Profit	319 000	233 000	−463 000	−159 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	319 000	233 000	−464 000	−160 000
Tax	70 000	13 000	−89 000	−10 000
Net Income	248 000	220 000	−375 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	19 000	51 000	336 000
Total Current Assets	573 000	535 000	300 000	188 000
Total Assets	574 000	554 000	351 000	524 000
Total Retained Equity	370 000	122 000	−98 000	277 000
Total Equity	420 000	172 000	−48 000	327 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	154 000	380 000	400 000	197 000
Total Equity and Debt	574 000	554 000	351 000	524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 381 000	1 116 000	816 000	958 000
Other Income	0	0	1 000	29 000
Revenue	1 381 000	1 116 000	817 000	987 000
Cost of Goods Sold	842 000	542 000	465 000	348 000
Salary Costs	12 000	−36 000	232 000	214 000
Depreciation	19 000	32 000	58 000	42 000
Impairment	0	0	0	0
Expenditure	1 273 000	883 000	1 280 000	1 147 000
Operating Profit	319 000	233 000	−463 000	−159 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	248 000	220 000	−375 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	19 000	51 000	336 000
Total Tangible Assets	0	19 000	51 000	336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	19 000	51 000	336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	517 000	163 000	77 000
Total Current Assets	573 000	535 000	300 000	188 000
Total Assets	574 000	554 000	351 000	524 000
Total Equity	420 000	172 000	−48 000	327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	58 000	126 000	16 000	20 000
Unpaid Taxes	20 000	19 000	35 000	65 000
Dividends	0	0	0	0
Other Current Debt	2 000	224 000	349 000	112 000
Total Current Debt	154 000	380 000	400 000	197 000
Total Equity and Debt	574 000	554 000	351 000	524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,05 %	127,91 %	781,25 %	−45,87 %
Debt-to-Equity Ratio	0	0,01	−0	0
Operating Profit Margin	23,1 %	20,88 %	−56,67 %	−16,11 %
Current Ratio	3,72	1,41	0,75	0,95
Quick Ratio	3,72	1,41	0,75	0,95
Equity Ratio	0,73	0,31	−0,14	0,62
Gross Profit Margin	39,03 %	51,43 %	43,08 %	64,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English