company

SAMEIET SANDAKERVEIEN 20

0663 OSLO

Finances

Share Ownership

Return on Equity

−64,21 %

Current Ratio

3,55

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 211 000	3 092 000	3 073 000	1 350 000
Net Income	2 605 000	−3 092 000	−3 690 000	−302 000
Total Assets	809 000	836 000	4 756 000	268 000
Total Equity	−4 057 000	−6 663 000	−3 571 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 211 000	3 092 000	3 073 000	1 350 000
Expenditure	2 346 000	5 940 000	6 650 000	1 664 000
Operating Profit	2 865 000	−2 847 000	−3 577 000	−313 000
Financial Income	8 000	1 000	0	2 000
Financial Costs	−259 000	−244 000	−113 000	11 000
Financial Balance	267 000	245 000	113 000	−9 000
Earnings Before Tax	2 573 000	−3 121 000	−3 710 000	−321 000
Tax	0	0	0	0
Net Income	2 605 000	−3 092 000	−3 690 000	−302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	809 000	836 000	4 756 000	268 000
Total Assets	809 000	836 000	4 756 000	268 000
Total Retained Equity	−4 057 000	−6 663 000	−3 571 000	119 000
Total Equity	−4 057 000	−6 663 000	−3 571 000	119 000
Total Long-Term Debt	4 639 000	7 003 000	7 700 000	0
Total Current Debt	228 000	496 000	627 000	149 000
Total Equity and Debt	809 000	836 000	4 756 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 211 000	3 092 000	3 073 000	1 350 000
Revenue	5 211 000	3 092 000	3 073 000	1 350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	391 000	77 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 346 000	5 940 000	6 650 000	1 664 000
Operating Profit	2 865 000	−2 847 000	−3 577 000	−313 000
Financial Income	8 000	1 000	0	2 000
Financial Costs	−259 000	−244 000	−113 000	11 000
Financial Balance	267 000	245 000	113 000	−9 000
Dividends	0	0	0	0
Net Income	2 605 000	−3 092 000	−3 690 000	−302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	658 000	707 000	4 658 000	180 000
Total Current Assets	809 000	836 000	4 756 000	268 000
Total Assets	809 000	836 000	4 756 000	268 000
Total Equity	−4 057 000	−6 663 000	−3 571 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 639 000	7 003 000	7 700 000	0
Creditors	136 000	374 000	79 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	91 000	122 000	548 000	54 000
Total Current Debt	228 000	496 000	627 000	149 000
Total Equity and Debt	809 000	836 000	4 756 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,21 %	46,41 %	103,33 %	−253,78 %
Debt-to-Equity Ratio	−1,14	−1,05	−2,16	0
Operating Profit Margin	54,98 %	−92,08 %	−116,4 %	−23,19 %
Current Ratio	3,55	1,69	7,59	1,8
Quick Ratio	3,55	1,69	7,59	1,8
Equity Ratio	−5,01	−7,97	−0,75	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English