TANNLEGE JOHN SVANEVIK AS

6856 SOGNDAL

Finances

Return on Equity

43,74 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 446 000	1 484 000	1 482 000	1 298 000
Net Income	646 000	357 000	528 000	1 051 000
Total Assets	1 923 000	1 830 000	2 639 000	2 523 000
Total Equity	1 477 000	1 330 000	2 384 000	2 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 446 000	1 484 000	1 482 000	1 298 000
Expenditure	936 000	1 281 000	1 077 000	1 256 000
Operating Profit	510 000	203 000	405 000	42 000
Financial Income	251 000	200 000	214 000	1 023 000
Financial Costs	0	1 000	1 000	−4 000
Financial Balance	251 000	199 000	213 000	1 027 000
Earnings Before Tax	760 000	403 000	618 000	1 069 000
Tax	114 000	46 000	91 000	17 000
Net Income	646 000	357 000	528 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 326 000	1 326 000	1 326 000	1 326 000
Total Current Assets	597 000	504 000	1 313 000	1 197 000
Total Assets	1 923 000	1 830 000	2 639 000	2 523 000
Total Retained Equity	1 377 000	1 230 000	2 284 000	2 256 000
Total Equity	1 477 000	1 330 000	2 384 000	2 356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	446 000	500 000	256 000	167 000
Total Equity and Debt	1 923 000	1 830 000	2 639 000	2 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 446 000	1 484 000	1 462 000	1 298 000
Other Income	0	0	20 000	0
Revenue	1 446 000	1 484 000	1 482 000	1 298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	532 000	821 000	731 000	839 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	936 000	1 281 000	1 077 000	1 256 000
Operating Profit	510 000	203 000	405 000	42 000
Financial Income	251 000	200 000	214 000	1 023 000
Financial Costs	0	1 000	1 000	−4 000
Financial Balance	251 000	199 000	213 000	1 027 000
Dividends	0	250 000	0	0
Net Income	646 000	357 000	528 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 326 000	1 326 000	1 326 000	1 326 000
Total Fixed Assets	1 326 000	1 326 000	1 326 000	1 326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	304 000	1 176 000	1 028 000
Total Current Assets	597 000	504 000	1 313 000	1 197 000
Total Assets	1 923 000	1 830 000	2 639 000	2 523 000
Total Equity	1 477 000	1 330 000	2 384 000	2 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	47 000	19 000	7 000
Unpaid Taxes	10 000	65 000	67 000	59 000
Dividends	0	250 000	0	0
Other Current Debt	279 000	81 000	79 000	83 000
Total Current Debt	446 000	500 000	256 000	167 000
Total Equity and Debt	1 923 000	1 830 000	2 639 000	2 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,74 %	26,84 %	22,15 %	44,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,27 %	13,68 %	27,33 %	3,24 %
Current Ratio	1,34	1,01	5,13	7,17
Quick Ratio	1,34	1,01	5,13	7,17
Equity Ratio	0,77	0,73	0,9	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %