KALNESET AS

6190 BJØRKE

Finances

Share Ownership

Return on Equity

−11,58 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 000	15 000	56 000	0
Net Income	11 000	1 000	−4 000	−47 000
Total Assets	713 000	703 000	702 000	756 000
Total Equity	−95 000	−106 000	−106 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 000	15 000	56 000	0
Expenditure	36 000	14 000	60 000	47 000
Operating Profit	11 000	1 000	−4 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	1 000	−4 000	−47 000
Tax	0	0	0	0
Net Income	11 000	1 000	−4 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	662 000	699 000	699 000	748 000
Total Current Assets	51 000	4 000	3 000	9 000
Total Assets	713 000	703 000	702 000	756 000
Total Retained Equity	−125 000	−136 000	−136 000	−132 000
Total Equity	−95 000	−106 000	−106 000	−102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	808 000	808 000	808 000	859 000
Total Equity and Debt	713 000	703 000	702 000	756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	15 000	56 000	0
Other Income	7 000	0	0	0
Revenue	46 000	15 000	56 000	0
Cost of Goods Sold	0	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	39 000
Impairment	0	0	0	0
Expenditure	36 000	14 000	60 000	47 000
Operating Profit	11 000	1 000	−4 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	1 000	−4 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	662 000	699 000	699 000	748 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	662 000	699 000	699 000	748 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	662 000	699 000	699 000	748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	4 000	3 000	2 000
Total Current Assets	51 000	4 000	3 000	9 000
Total Assets	713 000	703 000	702 000	756 000
Total Equity	−95 000	−106 000	−106 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	808 000	808 000	808 000	810 000
Total Current Debt	808 000	808 000	808 000	859 000
Total Equity and Debt	713 000	703 000	702 000	756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,58 %	−0,94 %	3,77 %	46,08 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	23,91 %	6,67 %	−7,14 %	-
Current Ratio	0,06	0	0	0,01
Quick Ratio	0,06	0	0	0,01
Equity Ratio	−0,13	−0,15	−0,15	−0,13
Gross Profit Margin	100 %	100 %	100 %	-