INNLANDSADVOKATENE AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

−1,75 %

Current Ratio

7,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	878 000	1 719 000	3 233 000	6 482 000
Net Income	−17 000	137 000	3 000	683 000
Total Assets	1 110 000	1 770 000	1 832 000	2 600 000
Total Equity	969 000	1 586 000	1 450 000	1 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	878 000	1 719 000	3 233 000	6 482 000
Expenditure	934 000	1 562 000	3 195 000	5 836 000
Operating Profit	−56 000	157 000	38 000	646 000
Financial Income	33 000	18 000	44 000	316 000
Financial Costs	−1 000	0	75 000	84 000
Financial Balance	34 000	18 000	−31 000	232 000
Earnings Before Tax	−22 000	175 000	6 000	878 000
Tax	−5 000	39 000	4 000	195 000
Net Income	−17 000	137 000	3 000	683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	48 000	103 000	95 000
Total Current Assets	1 051 000	1 721 000	1 729 000	2 506 000
Total Assets	1 110 000	1 770 000	1 832 000	2 600 000
Total Retained Equity	469 000	1 086 000	950 000	947 000
Total Equity	969 000	1 586 000	1 450 000	1 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	183 000	382 000	1 153 000
Total Equity and Debt	1 110 000	1 770 000	1 832 000	2 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	878 000	1 719 000	3 233 000	6 482 000
Other Income	0	0	0	0
Revenue	878 000	1 719 000	3 233 000	6 482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	387 000	1 106 000	2 371 000	4 988 000
Depreciation	14 000	16 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	934 000	1 562 000	3 195 000	5 836 000
Operating Profit	−56 000	157 000	38 000	646 000
Financial Income	33 000	18 000	44 000	316 000
Financial Costs	−1 000	0	75 000	84 000
Financial Balance	34 000	18 000	−31 000	232 000
Dividends	0	0	0	200 000
Net Income	−17 000	137 000	3 000	683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	33 000	71 000	48 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	16 000	31 000	46 000
Total Tangible Assets	22 000	16 000	31 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	48 000	103 000	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	761 000	1 491 000	1 091 000	1 665 000
Total Current Assets	1 051 000	1 721 000	1 729 000	2 506 000
Total Assets	1 110 000	1 770 000	1 832 000	2 600 000
Total Equity	969 000	1 586 000	1 450 000	1 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	13 000	80 000	117 000	355 000
Dividends	0	0	0	200 000
Other Current Debt	129 000	103 000	195 000	397 000
Total Current Debt	141 000	183 000	382 000	1 153 000
Total Equity and Debt	1 110 000	1 770 000	1 832 000	2 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,75 %	8,64 %	0,21 %	47,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,38 %	9,13 %	1,18 %	9,97 %
Current Ratio	7,45	9,4	4,53	2,17
Quick Ratio	7,45	9,4	4,53	2,17
Equity Ratio	0,87	0,9	0,79	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %