BYGG I NORD BOLIG AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

10,86 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 469 000	8 144 000	7 135 000	8 568 000
Net Income	612 000	785 000	237 000	360 000
Total Assets	6 969 000	8 336 000	14 296 000	7 563 000
Total Equity	5 636 000	5 815 000	5 780 000	5 744 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 469 000	8 144 000	7 135 000	8 568 000
Expenditure	8 645 000	7 101 000	6 630 000	7 946 000
Operating Profit	824 000	1 043 000	504 000	621 000
Financial Income	74 000	48 000	0	3 000
Financial Costs	113 000	84 000	201 000	163 000
Financial Balance	−39 000	−36 000	−201 000	−160 000
Earnings Before Tax	785 000	1 007 000	303 000	462 000
Tax	173 000	221 000	67 000	102 000
Net Income	612 000	785 000	237 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 581 000	0	5 000	50 000
Total Current Assets	1 388 000	8 336 000	14 292 000	7 513 000
Total Assets	6 969 000	8 336 000	14 296 000	7 563 000
Total Retained Equity	4 636 000	4 815 000	4 780 000	4 744 000
Total Equity	5 636 000	5 815 000	5 780 000	5 744 000
Total Long-Term Debt	0	966 000	7 649 000	566 000
Total Current Debt	1 333 000	1 555 000	867 000	1 254 000
Total Equity and Debt	6 969 000	8 336 000	14 296 000	7 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 469 000	8 144 000	7 135 000	8 568 000
Other Income	0	0	0	0
Revenue	9 469 000	8 144 000	7 135 000	8 568 000
Cost of Goods Sold	8 226 000	6 847 000	6 382 000	7 321 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 645 000	7 101 000	6 630 000	7 946 000
Operating Profit	824 000	1 043 000	504 000	621 000
Financial Income	74 000	48 000	0	3 000
Financial Costs	113 000	84 000	201 000	163 000
Financial Balance	−39 000	−36 000	−201 000	−160 000
Dividends	600 000	750 000	200 000	200 000
Net Income	612 000	785 000	237 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	0	0	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 537 000	0	5 000	6 000
Total Fixed Assets	5 581 000	0	5 000	50 000
Stock	1 374 000	8 316 000	14 156 000	7 139 000
Total Investments	0	0	0	0
Cash, Bank	10 000	17 000	60 000	251 000
Total Current Assets	1 388 000	8 336 000	14 292 000	7 513 000
Total Assets	6 969 000	8 336 000	14 296 000	7 563 000
Total Equity	5 636 000	5 815 000	5 780 000	5 744 000
Short-Term Group Debt	245 000	1 000	1 000	3 000
Total Long-Term Debt	0	966 000	7 649 000	566 000
Creditors	0	331 000	464 000	511 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	750 000	200 000	200 000
Other Current Debt	272 000	206 000	202 000	317 000
Total Current Debt	1 333 000	1 555 000	867 000	1 254 000
Total Equity and Debt	6 969 000	8 336 000	14 296 000	7 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,86 %	13,5 %	4,1 %	6,27 %
Debt-to-Equity Ratio	0	0,17	1,32	0,1
Operating Profit Margin	8,7 %	12,81 %	7,06 %	7,25 %
Current Ratio	1,04	5,36	16,48	5,99
Quick Ratio	−33,85	−1,23	−1,08	−1,28
Equity Ratio	0,81	0,7	0,4	0,76
Gross Profit Margin	13,13 %	15,93 %	10,55 %	14,55 %