![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
VAKKERT SMIL AS
1540 VESTBY
Return on Equity
−27,46 %
Current Ratio
0,83
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 112Â 000 | |
Net Income | −39 000 | |
Total Assets | 2Â 919Â 000 | |
Total Equity | 142Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 112Â 000 | |
Expenditure | 10Â 169Â 000 | |
Operating Profit | −58 000 | |
Financial Income | 33Â 000 | |
Financial Costs | 7Â 000 | |
Financial Balance | 26Â 000 | |
Earnings Before Tax | −32 000 | |
Tax | 8Â 000 | |
Net Income | −39 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 607Â 000 | |
Total Current Assets | 2Â 312Â 000 | |
Total Assets | 2Â 919Â 000 | |
Total Retained Equity | 42Â 000 | |
Total Equity | 142Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 2Â 777Â 000 | |
Total Equity and Debt | 2Â 919Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 10Â 112Â 000 | |
Other Income | 0 | |
Revenue | 10Â 112Â 000 | |
Cost of Goods Sold | 752Â 000 | |
Salary Costs | 7Â 347Â 000 | |
Depreciation | 323Â 000 | |
Impairment | 0 | |
Expenditure | 10Â 169Â 000 | |
Operating Profit | −58 000 | |
Financial Income | 33Â 000 | |
Financial Costs | 7Â 000 | |
Financial Balance | 26Â 000 | |
Dividends | 0 | |
Net Income | −39 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 607Â 000 | |
Total Tangible Assets | 607Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 607Â 000 | |
Stock | 412Â 000 | |
Total Investments | 0 | |
Cash, Bank | 1Â 700Â 000 | |
Total Current Assets | 2Â 312Â 000 | |
Total Assets | 2Â 919Â 000 | |
Total Equity | 142Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 16Â 000 | |
Unpaid Taxes | 479Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 267Â 000 | |
Total Current Debt | 2Â 777Â 000 | |
Total Equity and Debt | 2Â 919Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −27,46 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −0,57 % | |
Current Ratio | 0,83 | |
Quick Ratio | 0,98 | |
Equity Ratio | 0,05 | |
Gross Profit Margin | 92,56Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)