BYGGEVEILEDEREN AS

3187 HORTEN

Finances

Share Ownership

Return on Equity

96,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	2 000	90 000	44 000
Net Income	25 000	−13 000	1 000	−14 000
Total Assets	27 000	3 000	22 000	24 000
Total Equity	26 000	1 000	14 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	2 000	90 000	44 000
Expenditure	40 000	15 000	89 000	57 000
Operating Profit	26 000	−13 000	1 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	−13 000	1 000	−14 000
Tax	0	0	0	0
Net Income	25 000	−13 000	1 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	0
Total Current Assets	27 000	3 000	17 000	24 000
Total Assets	27 000	3 000	22 000	24 000
Total Retained Equity	−4 000	−29 000	−16 000	−17 000
Total Equity	26 000	1 000	14 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	7 000	11 000
Total Equity and Debt	27 000	3 000	22 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	2 000	90 000	44 000
Other Income	0	0	0	0
Revenue	65 000	2 000	90 000	44 000
Cost of Goods Sold	3 000	0	10 000	5 000
Salary Costs	1 000	1 000	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	15 000	89 000	57 000
Operating Profit	26 000	−13 000	1 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	−13 000	1 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	5 000	0
Total Fixed Assets	0	0	5 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	3 000	10 000	14 000
Total Current Assets	27 000	3 000	17 000	24 000
Total Assets	27 000	3 000	22 000	24 000
Total Equity	26 000	1 000	14 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−5 000	0
Unpaid Taxes	0	0	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	8 000	8 000
Total Current Debt	0	2 000	7 000	11 000
Total Equity and Debt	27 000	3 000	22 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,15 %	−1 300 %	7,14 %	−107,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40 %	−650 %	1,11 %	−31,82 %
Current Ratio	-	1,5	2,43	2,18
Quick Ratio	-	1,5	2,43	2,18
Equity Ratio	0,96	0,33	0,64	0,54
Gross Profit Margin	95,38 %	100 %	88,89 %	88,64 %