EVASK AS

4055 SOLA

Finances

Share Ownership

Return on Equity

125,05 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 063 000	5 721 000	5 156 000	5 584 000
Net Income	624 000	140 000	248 000	100 000
Total Assets	3 032 000	1 856 000	1 798 000	1 576 000
Total Equity	499 000	375 000	563 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 063 000	5 721 000	5 156 000	5 584 000
Expenditure	7 281 000	5 552 000	4 852 000	5 460 000
Operating Profit	782 000	169 000	304 000	123 000
Financial Income	21 000	11 000	14 000	8 000
Financial Costs	3 000	1 000	0	3 000
Financial Balance	18 000	10 000	14 000	5 000
Earnings Before Tax	800 000	179 000	318 000	129 000
Tax	176 000	39 000	70 000	29 000
Net Income	624 000	140 000	248 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 000	110 000	135 000	87 000
Total Current Assets	2 894 000	1 746 000	1 663 000	1 490 000
Total Assets	3 032 000	1 856 000	1 798 000	1 576 000
Total Retained Equity	469 000	345 000	533 000	284 000
Total Equity	499 000	375 000	563 000	314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 533 000	1 481 000	1 236 000	1 262 000
Total Equity and Debt	3 032 000	1 856 000	1 798 000	1 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 063 000	5 721 000	5 156 000	5 584 000
Other Income	0	0	0	0
Revenue	8 063 000	5 721 000	5 156 000	5 584 000
Cost of Goods Sold	115 000	115 000	70 000	96 000
Salary Costs	6 239 000	4 784 000	4 134 000	4 722 000
Depreciation	39 000	25 000	11 000	13 000
Impairment	0	0	0	0
Expenditure	7 281 000	5 552 000	4 852 000	5 460 000
Operating Profit	782 000	169 000	304 000	123 000
Financial Income	21 000	11 000	14 000	8 000
Financial Costs	3 000	1 000	0	3 000
Financial Balance	18 000	10 000	14 000	5 000
Dividends	500 000	327 000	0	0
Net Income	624 000	140 000	248 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	24 000	24 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	18 000	28 000	38 000	48 000
Fixtures	106 000	59 000	74 000	28 000
Total Tangible Assets	124 000	86 000	111 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	138 000	110 000	135 000	87 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 885 000	900 000	1 034 000	823 000
Total Current Assets	2 894 000	1 746 000	1 663 000	1 490 000
Total Assets	3 032 000	1 856 000	1 798 000	1 576 000
Total Equity	499 000	375 000	563 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	55 000	22 000	54 000
Unpaid Taxes	762 000	575 000	455 000	447 000
Dividends	500 000	327 000	0	0
Other Current Debt	1 548 000	811 000	677 000	727 000
Total Current Debt	2 533 000	1 481 000	1 236 000	1 262 000
Total Equity and Debt	3 032 000	1 856 000	1 798 000	1 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,05 %	37,33 %	44,05 %	31,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,7 %	2,95 %	5,9 %	2,2 %
Current Ratio	1,14	1,18	1,35	1,18
Quick Ratio	1,14	1,18	1,35	1,18
Equity Ratio	0,16	0,2	0,31	0,2
Gross Profit Margin	98,57 %	97,99 %	98,64 %	98,28 %