MYDAN EIENDOM AS

4879 GRIMSTAD

Finances

Return on Equity

19,29 %

Current Ratio

0,06

Debt-to-Equity Ratio

13,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	702 000	553 000	553 000
Net Income	65 000	120 000	−40 000	−48 000
Total Assets	5 214 000	5 414 000	5 482 000	5 768 000
Total Equity	337 000	272 000	152 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	702 000	553 000	553 000
Expenditure	380 000	351 000	375 000	363 000
Operating Profit	322 000	351 000	178 000	190 000
Financial Income	4 000	0	0	0
Financial Costs	242 000	197 000	229 000	252 000
Financial Balance	−238 000	−197 000	−229 000	−252 000
Earnings Before Tax	84 000	154 000	−51 000	−61 000
Tax	18 000	34 000	−11 000	−13 000
Net Income	65 000	120 000	−40 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 191 000	5 146 000	5 395 000	5 647 000
Total Current Assets	22 000	268 000	87 000	121 000
Total Assets	5 214 000	5 414 000	5 482 000	5 768 000
Total Retained Equity	307 000	242 000	122 000	162 000
Total Equity	337 000	272 000	152 000	192 000
Total Long-Term Debt	4 493 000	4 764 000	5 041 000	5 283 000
Total Current Debt	383 000	378 000	289 000	293 000
Total Equity and Debt	5 214 000	5 414 000	5 482 000	5 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	702 000	702 000	553 000	553 000
Revenue	702 000	702 000	553 000	553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	229 000	270 000	270 000	270 000
Impairment	0	0	0	0
Expenditure	380 000	351 000	375 000	363 000
Operating Profit	322 000	351 000	178 000	190 000
Financial Income	4 000	0	0	0
Financial Costs	242 000	197 000	229 000	252 000
Financial Balance	−238 000	−197 000	−229 000	−252 000
Dividends	0	0	0	0
Net Income	65 000	120 000	−40 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	64 000	43 000	25 000
Real Eastate	4 853 000	5 075 000	5 305 000	5 535 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	47 000	87 000
Total Tangible Assets	4 853 000	5 081 000	5 352 000	5 622 000
Total Fiancial Fixed Assets	260 000	0	0	0
Total Fixed Assets	5 191 000	5 146 000	5 395 000	5 647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	260 000	82 000	43 000
Total Current Assets	22 000	268 000	87 000	121 000
Total Assets	5 214 000	5 414 000	5 482 000	5 768 000
Total Equity	337 000	272 000	152 000	192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 493 000	4 764 000	5 041 000	5 283 000
Creditors	0	0	1 000	3 000
Unpaid Taxes	143 000	160 000	118 000	120 000
Dividends	0	0	0	0
Other Current Debt	207 000	163 000	163 000	168 000
Total Current Debt	383 000	378 000	289 000	293 000
Total Equity and Debt	5 214 000	5 414 000	5 482 000	5 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,29 %	44,12 %	−26,32 %	−25 %
Debt-to-Equity Ratio	13,33	17,51	33,16	27,52
Operating Profit Margin	45,87 %	50 %	32,19 %	34,36 %
Current Ratio	0,06	0,71	0,3	0,41
Quick Ratio	0,06	0,71	0,3	0,41
Equity Ratio	0,06	0,05	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %