company

SAMEIET SØRLIGATA 8

0179 OSLO

Finances

Share Ownership

Return on Equity

42,28 %

Current Ratio

1,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 198 000	2 802 000	2 674 000	2 519 000
Net Income	104 000	−46 000	230 000	−1 127 000
Total Assets	755 000	419 000	384 000	352 000
Total Equity	246 000	143 000	189 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 198 000	2 802 000	2 674 000	2 519 000
Expenditure	3 118 000	2 872 000	2 463 000	3 665 000
Operating Profit	81 000	−70 000	211 000	−1 146 000
Financial Income	27 000	28 000	24 000	24 000
Financial Costs	4 000	4 000	4 000	5 000
Financial Balance	23 000	24 000	20 000	19 000
Earnings Before Tax	104 000	−46 000	230 000	−1 127 000
Tax	0	0	0	0
Net Income	104 000	−46 000	230 000	−1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	755 000	419 000	384 000	352 000
Total Assets	755 000	419 000	384 000	352 000
Total Retained Equity	246 000	143 000	189 000	−42 000
Total Equity	246 000	143 000	189 000	−42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	508 000	277 000	195 000	394 000
Total Equity and Debt	755 000	419 000	384 000	352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 198 000	2 802 000	2 674 000	2 519 000
Revenue	3 198 000	2 802 000	2 674 000	2 519 000
Cost of Goods Sold	0	0	0	0
Salary Costs	131 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 118 000	2 872 000	2 463 000	3 665 000
Operating Profit	81 000	−70 000	211 000	−1 146 000
Financial Income	27 000	28 000	24 000	24 000
Financial Costs	4 000	4 000	4 000	5 000
Financial Balance	23 000	24 000	20 000	19 000
Dividends	0	0	0	0
Net Income	104 000	−46 000	230 000	−1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	661 000	408 000	356 000	127 000
Total Current Assets	755 000	419 000	384 000	352 000
Total Assets	755 000	419 000	384 000	352 000
Total Equity	246 000	143 000	189 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	242 000	18 000	96 000	355 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	266 000	259 000	99 000	39 000
Total Current Debt	508 000	277 000	195 000	394 000
Total Equity and Debt	755 000	419 000	384 000	352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,28 %	−32,17 %	121,69 %	2 683,33 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	2,53 %	−2,5 %	7,89 %	−45,49 %
Current Ratio	1,49	1,51	1,97	0,89
Quick Ratio	1,49	1,51	1,97	0,89
Equity Ratio	0,33	0,34	0,49	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English