company

SAMEIET BEHIND LIVING

5004 BERGEN

Finances

Share Ownership

Return on Equity

−13,17 %

Current Ratio

1,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 117 000	2 630 000	1 707 000	1 732 000
Net Income	−22 000	106 000	−62 000	76 000
Total Assets	577 000	507 000	385 000	298 000
Total Equity	167 000	189 000	84 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 117 000	2 630 000	1 707 000	1 732 000
Expenditure	2 141 000	2 526 000	1 769 000	1 655 000
Operating Profit	−24 000	105 000	−62 000	76 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	2 000	1 000	1 000	−1 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	−22 000	106 000	−62 000	76 000
Tax	0	0	0	0
Net Income	−22 000	106 000	−62 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	577 000	507 000	385 000	298 000
Total Assets	577 000	507 000	385 000	298 000
Total Retained Equity	167 000	189 000	84 000	145 000
Total Equity	167 000	189 000	84 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	410 000	318 000	301 000	152 000
Total Equity and Debt	577 000	507 000	385 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 117 000	2 630 000	1 707 000	1 732 000
Revenue	2 117 000	2 630 000	1 707 000	1 732 000
Cost of Goods Sold	0	0	0	0
Salary Costs	95 000	146 000	132 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 141 000	2 526 000	1 769 000	1 655 000
Operating Profit	−24 000	105 000	−62 000	76 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	2 000	1 000	1 000	−1 000
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−22 000	106 000	−62 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	564 000	507 000	327 000	234 000
Total Current Assets	577 000	507 000	385 000	298 000
Total Assets	577 000	507 000	385 000	298 000
Total Equity	167 000	189 000	84 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	274 000	201 000	50 000	96 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	135 000	117 000	251 000	57 000
Total Current Debt	410 000	318 000	301 000	152 000
Total Equity and Debt	577 000	507 000	385 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,17 %	56,08 %	−73,81 %	52,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,13 %	3,99 %	−3,63 %	4,39 %
Current Ratio	1,41	1,59	1,28	1,96
Quick Ratio	1,41	1,59	1,28	1,96
Equity Ratio	0,29	0,37	0,22	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English