SAMEIET LANGSAND PARK

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,44 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	531 000	497 000	487 000	474 000
Net Income	−1 000	8 000	−15 000	8 000
Total Assets	365 000	362 000	412 000	255 000
Total Equity	225 000	227 000	218 000	233 000

Income (NOK)	2022	2021	2020	2019
Revenue	531 000	497 000	487 000	474 000
Expenditure	−534 000	−488 000	−502 000	−468 000
Operating Profit	−4 000	8 000	−15 000	7 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	−1 000	8 000	−15 000	8 000
Tax	0	0	0	0
Net Income	−1 000	8 000	−15 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	47 000	62 000	48 000
Total Current Assets	334 000	315 000	350 000	206 000
Total Assets	365 000	362 000	412 000	255 000
Total Retained Equity	225 000	227 000	218 000	233 000
Total Equity	225 000	227 000	218 000	233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	135 000	193 000	22 000
Total Equity and Debt	365 000	362 000	412 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	531 000	497 000	487 000	474 000
Revenue	531 000	497 000	487 000	474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−18 000	−18 000	−18 000	−10 000
Depreciation	−15 000	−15 000	−11 000	−7 000
Impairment	0	0	0	0
Expenditure	−534 000	−488 000	−502 000	−468 000
Operating Profit	−4 000	8 000	−15 000	7 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−1 000	8 000	−15 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 000	34 000	41 000	48 000
Machinery and Plant Facilities	4 000	12 000	21 000	0
Fixtures	0	0	0	0
Total Tangible Assets	31 000	47 000	62 000	48 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	47 000	62 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	315 000	350 000	206 000
Total Current Assets	334 000	315 000	350 000	206 000
Total Assets	365 000	362 000	412 000	255 000
Total Equity	225 000	227 000	218 000	233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	129 000	120 000	185 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	15 000	9 000	9 000
Total Current Debt	139 000	135 000	193 000	22 000
Total Equity and Debt	365 000	362 000	412 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	3,52 %	−6,88 %	3,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,75 %	1,61 %	−3,08 %	1,48 %
Current Ratio	2,4	2,33	1,81	9,36
Quick Ratio	2,4	2,33	1,81	9,36
Equity Ratio	0,62	0,63	0,53	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table