SANDBAKKEN EIENDOMSSELSKAP AS

3153 TOLVSRØD

Finances

Share Ownership

Return on Equity

−2,71 %

Current Ratio

14,42

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	846 000	618 000	531 000	592 000
Net Income	−54 000	187 000	166 000	158 000
Total Assets	5 124 000	5 641 000	5 395 000	5 106 000
Total Equity	1 994 000	2 049 000	1 861 000	1 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	846 000	618 000	531 000	592 000
Expenditure	799 000	255 000	199 000	274 000
Operating Profit	47 000	362 000	331 000	318 000
Financial Income	0	0	0	0
Financial Costs	116 000	122 000	118 000	115 000
Financial Balance	−116 000	−122 000	−118 000	−115 000
Earnings Before Tax	−70 000	240 000	213 000	203 000
Tax	−15 000	53 000	47 000	45 000
Net Income	−54 000	187 000	166 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 648 000	4 570 000	4 664 000	4 762 000
Total Current Assets	476 000	1 070 000	732 000	344 000
Total Assets	5 124 000	5 641 000	5 395 000	5 106 000
Total Retained Equity	744 000	799 000	611 000	445 000
Total Equity	1 994 000	2 049 000	1 861 000	1 695 000
Total Long-Term Debt	3 096 000	0	2 000	8 000
Total Current Debt	33 000	3 592 000	3 532 000	3 403 000
Total Equity and Debt	5 124 000	5 641 000	5 395 000	5 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	0	0	0
Other Income	732 000	618 000	531 000	592 000
Revenue	846 000	618 000	531 000	592 000
Cost of Goods Sold	99 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	104 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	799 000	255 000	199 000	274 000
Operating Profit	47 000	362 000	331 000	318 000
Financial Income	0	0	0	0
Financial Costs	116 000	122 000	118 000	115 000
Financial Balance	−116 000	−122 000	−118 000	−115 000
Dividends	0	0	0	0
Net Income	−54 000	187 000	166 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	5 000	0	0
Real Eastate	4 627 000	4 565 000	4 664 000	4 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 627 000	4 565 000	4 664 000	4 762 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 648 000	4 570 000	4 664 000	4 762 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	1 036 000	692 000	332 000
Total Current Assets	476 000	1 070 000	732 000	344 000
Total Assets	5 124 000	5 641 000	5 395 000	5 106 000
Total Equity	1 994 000	2 049 000	1 861 000	1 695 000
Short-Term Group Debt	0	3 512 000	3 466 000	3 349 000
Total Long-Term Debt	3 096 000	0	2 000	8 000
Creditors	14 000	8 000	11 000	0
Unpaid Taxes	0	0	−3 000	0
Dividends	0	0	0	0
Other Current Debt	19 000	13 000	4 000	4 000
Total Current Debt	33 000	3 592 000	3 532 000	3 403 000
Total Equity and Debt	5 124 000	5 641 000	5 395 000	5 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,71 %	9,13 %	8,92 %	9,32 %
Debt-to-Equity Ratio	1,55	0	0	0
Operating Profit Margin	5,56 %	58,58 %	62,34 %	53,72 %
Current Ratio	14,42	0,3	0,21	0,1
Quick Ratio	14,42	0,3	0,21	0,1
Equity Ratio	0,39	0,36	0,34	0,33
Gross Profit Margin	88,3 %	100 %	100 %	100 %