company

LIFE DYNAMICS AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

25,08 %

Current Ratio

2,12

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 160 000	980 000	1 446 000
Net Income	80 000	−48 000	93 000	246 000
Total Assets	566 000	453 000	494 000	487 000
Total Equity	319 000	238 000	287 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 160 000	980 000	1 446 000
Expenditure	1 187 000	1 220 000	859 000	1 133 000
Operating Profit	104 000	−60 000	121 000	313 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	−5 000
Financial Balance	0	0	0	5 000
Earnings Before Tax	104 000	−61 000	121 000	318 000
Tax	24 000	−13 000	28 000	72 000
Net Income	80 000	−48 000	93 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	26 000	19 000	19 000
Total Current Assets	518 000	426 000	475 000	468 000
Total Assets	566 000	453 000	494 000	487 000
Total Retained Equity	289 000	208 000	257 000	163 000
Total Equity	319 000	238 000	287 000	193 000
Total Long-Term Debt	3 000	0	1 000	1 000
Total Current Debt	244 000	214 000	206 000	293 000
Total Equity and Debt	566 000	453 000	494 000	487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 291 000	1 160 000	980 000	1 446 000
Other Income	0	0	0	0
Revenue	1 291 000	1 160 000	980 000	1 446 000
Cost of Goods Sold	46 000	43 000	38 000	6 000
Salary Costs	919 000	939 000	631 000	933 000
Depreciation	10 000	4 000	0	1 000
Impairment	0	0	0	0
Expenditure	1 187 000	1 220 000	859 000	1 133 000
Operating Profit	104 000	−60 000	121 000	313 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	−5 000
Financial Balance	0	0	0	5 000
Dividends	0	0	0	0
Net Income	80 000	−48 000	93 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	15 000	19 000	19 000
Total Tangible Assets	48 000	15 000	19 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	26 000	19 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	5 000	134 000	88 000
Total Current Assets	518 000	426 000	475 000	468 000
Total Assets	566 000	453 000	494 000	487 000
Total Equity	319 000	238 000	287 000	193 000
Short-Term Group Debt	85 000	0	0	0
Total Long-Term Debt	3 000	0	1 000	1 000
Creditors	9 000	6 000	2 000	8 000
Unpaid Taxes	12 000	12 000	8 000	62 000
Dividends	0	0	0	0
Other Current Debt	128 000	197 000	169 000	197 000
Total Current Debt	244 000	214 000	206 000	293 000
Total Equity and Debt	566 000	453 000	494 000	487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,08 %	−20,17 %	32,4 %	127,46 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	8,06 %	−5,17 %	12,35 %	21,65 %
Current Ratio	2,12	1,99	2,31	1,6
Quick Ratio	2,12	1,99	2,31	1,6
Equity Ratio	0,56	0,53	0,58	0,4
Gross Profit Margin	96,44 %	96,29 %	96,12 %	99,59 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English