LAGÅND AS

3053 STEINBERG

Finances

Share Ownership

Return on Equity

19,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 713 000	1 374 000	0	437 000
Net Income	1 754 000	−531 000	−2 059 000	−1 441 000
Total Assets	9 033 000	7 526 000	6 956 000	7 865 000
Total Equity	9 033 000	6 316 000	6 746 000	7 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 713 000	1 374 000	0	437 000
Expenditure	959 000	1 905 000	2 060 000	1 878 000
Operating Profit	1 754 000	−531 000	−2 059 000	−1 441 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 754 000	−531 000	−2 059 000	−1 441 000
Tax	0	0	0	0
Net Income	1 754 000	−531 000	−2 059 000	−1 441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 947 000	7 055 000	6 932 000	7 793 000
Total Current Assets	85 000	471 000	24 000	73 000
Total Assets	9 033 000	7 526 000	6 956 000	7 865 000
Total Retained Equity	−5 631 000	−7 385 000	−5 781 000	−3 722 000
Total Equity	9 033 000	6 316 000	6 746 000	7 655 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 210 000	210 000	210 000
Total Equity and Debt	9 033 000	7 526 000	6 956 000	7 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 374 000	0	0
Other Income	2 713 000	0	0	437 000
Revenue	2 713 000	1 374 000	0	437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	958 000	1 877 000	1 836 000	1 676 000
Impairment	0	0	0	0
Expenditure	959 000	1 905 000	2 060 000	1 878 000
Operating Profit	1 754 000	−531 000	−2 059 000	−1 441 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 754 000	−531 000	−2 059 000	−1 441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 947 000	7 055 000	6 932 000	7 793 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 947 000	7 055 000	6 932 000	7 793 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	471 000	24 000	73 000
Total Current Assets	85 000	471 000	24 000	73 000
Total Assets	9 033 000	7 526 000	6 956 000	7 865 000
Total Equity	9 033 000	6 316 000	6 746 000	7 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 210 000	210 000	210 000
Total Current Debt	0	1 210 000	210 000	210 000
Total Equity and Debt	9 033 000	7 526 000	6 956 000	7 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,42 %	−8,41 %	−30,52 %	−18,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,65 %	−38,65 %	-	−329,75 %
Current Ratio	-	0,39	0,11	0,35
Quick Ratio	-	0,39	0,11	0,35
Equity Ratio	1	0,84	0,97	0,97
Gross Profit Margin	100 %	100 %	-	100 %