COMINO EVENT AS

5410 SAGVÅG

Finances

Share Ownership

Return on Equity

8,33 %

Current Ratio

0,29

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	337 000	298 000	110 000	346 000
Net Income	−1 000	26 000	−14 000	−1 000
Total Assets	16 000	36 000	23 000	21 000
Total Equity	−12 000	−11 000	−37 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	337 000	298 000	110 000	346 000
Expenditure	354 000	269 000	124 000	347 000
Operating Profit	−17 000	30 000	−14 000	−1 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−18 000	30 000	−14 000	−1 000
Tax	−17 000	3 000	0	0
Net Income	−1 000	26 000	−14 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	23 000	23 000	8 000
Total Current Assets	8 000	13 000	0	13 000
Total Assets	16 000	36 000	23 000	21 000
Total Retained Equity	−42 000	−41 000	−67 000	−54 000
Total Equity	−12 000	−11 000	−37 000	−24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	47 000	60 000	44 000
Total Equity and Debt	16 000	36 000	23 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	337 000	248 000	110 000	346 000
Other Income	0	50 000	0	0
Revenue	337 000	298 000	110 000	346 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	162 000	83 000	25 000	192 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	354 000	269 000	124 000	347 000
Operating Profit	−17 000	30 000	−14 000	−1 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	26 000	−14 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	8 000	8 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	15 000	15 000	0
Total Fixed Assets	8 000	23 000	23 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	14 000	0	13 000
Total Current Assets	8 000	13 000	0	13 000
Total Assets	16 000	36 000	23 000	21 000
Total Equity	−12 000	−11 000	−37 000	−24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	3 000	1 000
Unpaid Taxes	−3 000	12 000	−3 000	1 000
Dividends	0	0	0	0
Other Current Debt	27 000	11 000	43 000	25 000
Total Current Debt	28 000	47 000	60 000	44 000
Total Equity and Debt	16 000	36 000	23 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,33 %	−236,36 %	37,84 %	4,17 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−5,04 %	10,07 %	−12,73 %	−0,29 %
Current Ratio	0,29	0,28	0	0,3
Quick Ratio	0,29	0,28	0	0,3
Equity Ratio	−0,75	−0,31	−1,61	−1,14
Gross Profit Margin	100 %	100 %	100 %	99,71 %