SICKENGER HOLDING AS

5111 BREISTEIN

Finances

Return on Equity

10,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	127 000	1 013 000	360 000	369 000
Total Assets	1 186 000	1 359 000	746 000	477 000
Total Equity	1 186 000	1 359 000	746 000	477 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	8 000	10 000	17 000
Operating Profit	−25 000	−8 000	−10 000	−17 000
Financial Income	152 000	1 021 000	370 000	385 000
Financial Costs	0	0	0	0
Financial Balance	152 000	1 021 000	370 000	385 000
Earnings Before Tax	127 000	1 013 000	360 000	369 000
Tax	0	0	0	0
Net Income	127 000	1 013 000	360 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	1 086 000	1 259 000	647 000	377 000
Total Assets	1 186 000	1 359 000	746 000	477 000
Total Retained Equity	1 131 000	1 305 000	692 000	422 000
Total Equity	1 186 000	1 359 000	746 000	477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 186 000	1 359 000	746 000	477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	25 000	8 000	10 000	17 000
Operating Profit	−25 000	−8 000	−10 000	−17 000
Financial Income	152 000	1 021 000	370 000	385 000
Financial Costs	0	0	0	0
Financial Balance	152 000	1 021 000	370 000	385 000
Dividends	0	400 000	90 000	220 000
Net Income	127 000	1 013 000	360 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	1 031 000	961 000	557 000	327 000
Cash, Bank	55 000	299 000	90 000	50 000
Total Current Assets	1 086 000	1 259 000	647 000	377 000
Total Assets	1 186 000	1 359 000	746 000	477 000
Total Equity	1 186 000	1 359 000	746 000	477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	90 000	220 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 186 000	1 359 000	746 000	477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,71 %	74,54 %	48,26 %	77,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-