WRIGHT TEAM HOLDING AS

9018 TROMSØ

Finances

Return on Equity

−5,7 %

Current Ratio

12,16

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	67 000	0	0
Net Income	−31 000	62 000	151 000	−192 000
Total Assets	762 000	732 000	731 000	587 000
Total Equity	544 000	575 000	512 000	362 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	67 000	0	0
Expenditure	132 000	3 000	−204 000	246 000
Operating Profit	−39 000	64 000	204 000	−246 000
Financial Income	0	16 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	16 000	−1 000	0
Earnings Before Tax	−39 000	80 000	203 000	−246 000
Tax	−9 000	18 000	52 000	−54 000
Net Income	−31 000	62 000	151 000	−192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	312 000	667 000	695 000	511 000
Total Current Assets	450 000	65 000	36 000	76 000
Total Assets	762 000	732 000	731 000	587 000
Total Retained Equity	513 000	544 000	481 000	331 000
Total Equity	544 000	575 000	512 000	362 000
Total Long-Term Debt	181 000	107 000	134 000	225 000
Total Current Debt	37 000	50 000	85 000	0
Total Equity and Debt	762 000	732 000	731 000	587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	93 000	67 000	0	0
Revenue	93 000	67 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	3 000	−204 000	246 000
Operating Profit	−39 000	64 000	204 000	−246 000
Financial Income	0	16 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	16 000	−1 000	0
Dividends	0	0	0	0
Net Income	−31 000	62 000	151 000	−192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	312 000	667 000	695 000	511 000
Total Fixed Assets	312 000	667 000	695 000	511 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	20 000	12 000	19 000
Total Current Assets	450 000	65 000	36 000	76 000
Total Assets	762 000	732 000	731 000	587 000
Total Equity	544 000	575 000	512 000	362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	181 000	107 000	134 000	225 000
Creditors	24 000	5 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	50 000	85 000	0
Total Equity and Debt	762 000	732 000	731 000	587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,7 %	10,78 %	29,49 %	−53,04 %
Debt-to-Equity Ratio	0,33	0,19	0,26	0,62
Operating Profit Margin	−41,94 %	95,52 %	-	-
Current Ratio	12,16	1,3	0,42	-
Quick Ratio	12,16	1,3	0,42	-
Equity Ratio	0,71	0,79	0,7	0,62
Gross Profit Margin	100 %	100 %	-	-