STORSLÅTT EIENDOM AS

0675 OSLO

Finances

Share Ownership

Return on Equity

2,26 %

Current Ratio

−44,32

Debt-to-Equity Ratio

−1,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	92 000	232 000	564 000	1 110 000
Net Income	−69 000	88 000	115 000	−90 000
Total Assets	2 710 000	1 102 000	1 117 000	1 075 000
Total Equity	−3 048 000	−2 690 000	−2 467 000	−2 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	92 000	232 000	564 000	1 110 000
Expenditure	25 000	19 000	355 000	1 123 000
Operating Profit	67 000	213 000	209 000	−13 000
Financial Income	11 000	16 000	7 000	11 000
Financial Costs	147 000	141 000	102 000	88 000
Financial Balance	−136 000	−125 000	−95 000	−77 000
Earnings Before Tax	−69 000	88 000	115 000	−90 000
Tax	0	0	0	0
Net Income	−69 000	88 000	115 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	136 000	155 000	190 000
Total Current Assets	2 526 000	967 000	962 000	886 000
Total Assets	2 710 000	1 102 000	1 117 000	1 075 000
Total Retained Equity	−3 078 000	−2 720 000	−2 497 000	−2 207 000
Total Equity	−3 048 000	−2 690 000	−2 467 000	−2 177 000
Total Long-Term Debt	5 815 000	3 854 000	3 608 000	2 922 000
Total Current Debt	−57 000	−62 000	−25 000	330 000
Total Equity and Debt	2 710 000	1 102 000	1 117 000	1 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	232 000	564 000	1 110 000
Other Income	0	0	0	0
Revenue	92 000	232 000	564 000	1 110 000
Cost of Goods Sold	0	0	0	42 000
Salary Costs	0	0	321 000	584 000
Depreciation	25 000	19 000	22 000	28 000
Impairment	0	0	12 000	0
Expenditure	25 000	19 000	355 000	1 123 000
Operating Profit	67 000	213 000	209 000	−13 000
Financial Income	11 000	16 000	7 000	11 000
Financial Costs	147 000	141 000	102 000	88 000
Financial Balance	−136 000	−125 000	−95 000	−77 000
Dividends	0	0	0	0
Net Income	−69 000	88 000	115 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	116 000	136 000	155 000	175 000
Machinery and Plant Facilities	67 000	0	0	15 000
Fixtures	0	0	0	0
Total Tangible Assets	184 000	136 000	155 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	184 000	136 000	155 000	190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 458 000	980 000	1 017 000	850 000
Total Current Assets	2 526 000	967 000	962 000	886 000
Total Assets	2 710 000	1 102 000	1 117 000	1 075 000
Total Equity	−3 048 000	−2 690 000	−2 467 000	−2 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 815 000	3 854 000	3 608 000	2 922 000
Creditors	0	0	0	0
Unpaid Taxes	−55 000	−62 000	−25 000	330 000
Dividends	0	0	0	0
Other Current Debt	−3 000	0	1 000	0
Total Current Debt	−57 000	−62 000	−25 000	330 000
Total Equity and Debt	2 710 000	1 102 000	1 117 000	1 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,26 %	−3,27 %	−4,66 %	4,13 %
Debt-to-Equity Ratio	−1,91	−1,43	−1,46	−1,34
Operating Profit Margin	72,83 %	91,81 %	37,06 %	−1,17 %
Current Ratio	−44,32	−15,6	−38,48	2,68
Quick Ratio	−44,32	−15,6	−38,48	2,68
Equity Ratio	−1,12	−2,44	−2,21	−2,03
Gross Profit Margin	100 %	100 %	100 %	96,22 %