EV OF NORWAY AS

3115 TØNSBERG

Finances

Share Ownership

Return on Equity

83,58 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	0	43 000	0
Net Income	112 000	0	32 000	−6 000
Total Assets	640 000	23 000	23 000	19 000
Total Equity	134 000	23 000	23 000	−9 000

Income (NOK)	2022	2020	2019
Revenue	713 000	43 000	0
Expenditure	571 000	10 000	6 000
Operating Profit	142 000	32 000	−6 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	141 000	32 000	−6 000
Tax	30 000	0	0
Net Income	112 000	32 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	640 000	23 000	23 000	19 000
Total Assets	640 000	23 000	23 000	19 000
Total Retained Equity	110 000	−1 000	−1 000	−33 000
Total Equity	134 000	23 000	23 000	−9 000
Total Long-Term Debt	0	0	0	28 000
Total Current Debt	506 000	0	0	0
Total Equity and Debt	640 000	23 000	23 000	19 000

Cash flow (NOK)	2022	2020	2019
Sales Income	713 000	43 000	0
Other Income	0	0	0
Revenue	713 000	43 000	0
Cost of Goods Sold	532 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	571 000	10 000	6 000
Operating Profit	142 000	32 000	−6 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	112 000	32 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	144 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	0	0	19 000
Total Current Assets	640 000	23 000	23 000	19 000
Total Assets	640 000	23 000	23 000	19 000
Total Equity	134 000	23 000	23 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	28 000
Creditors	0	0	0	0
Unpaid Taxes	36 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	440 000	0	0	0
Total Current Debt	506 000	0	0	0
Total Equity and Debt	640 000	23 000	23 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,58 %	0 %	139,13 %	66,67 %
Debt-to-Equity Ratio	0	0	0	−3,11
Operating Profit Margin	19,92 %	-	74,42 %	-
Current Ratio	1,26	-	-	-
Quick Ratio	1,77	-	-	-
Equity Ratio	0,21	1	1	−0,47
Gross Profit Margin	25,39 %	-	100 %	-