LANGHOLMEN BYGG AS

5350 BRATTHOLMEN

Finances

Share Ownership

Return on Equity

34,45 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 389 000	1 119 000	747 000	791 000
Net Income	41 000	−41 000	9 000	36 000
Total Assets	434 000	393 000	354 000	264 000
Total Equity	119 000	78 000	119 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 389 000	1 119 000	747 000	791 000
Expenditure	1 348 000	1 162 000	738 000	755 000
Operating Profit	41 000	−42 000	9 000	35 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	1 000
Earnings Before Tax	41 000	−41 000	9 000	36 000
Tax	0	0	0	0
Net Income	41 000	−41 000	9 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	0	0	0
Total Current Assets	316 000	393 000	354 000	264 000
Total Assets	434 000	393 000	354 000	264 000
Total Retained Equity	89 000	48 000	89 000	80 000
Total Equity	119 000	78 000	119 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	315 000	315 000	235 000	154 000
Total Equity and Debt	434 000	393 000	354 000	264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	238 000	370 000	152 000	116 000
Other Income	1 152 000	749 000	595 000	675 000
Revenue	1 389 000	1 119 000	747 000	791 000
Cost of Goods Sold	172 000	121 000	207 000	272 000
Salary Costs	738 000	621 000	226 000	330 000
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 348 000	1 162 000	738 000	755 000
Operating Profit	41 000	−42 000	9 000	35 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	1 000
Dividends	0	0	0	0
Net Income	41 000	−41 000	9 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	43 000	0	0	0
Fixtures	75 000	0	0	0
Total Tangible Assets	118 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	118 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	187 000	75 000	86 000
Total Current Assets	316 000	393 000	354 000	264 000
Total Assets	434 000	393 000	354 000	264 000
Total Equity	119 000	78 000	119 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	148 000	138 000	178 000	59 000
Unpaid Taxes	66 000	93 000	31 000	47 000
Dividends	0	0	0	0
Other Current Debt	101 000	84 000	27 000	48 000
Total Current Debt	315 000	315 000	235 000	154 000
Total Equity and Debt	434 000	393 000	354 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,45 %	−52,56 %	7,56 %	32,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,95 %	−3,75 %	1,2 %	4,42 %
Current Ratio	1	1,25	1,51	1,71
Quick Ratio	1	1,25	1,51	1,71
Equity Ratio	0,27	0,2	0,34	0,42
Gross Profit Margin	87,62 %	89,19 %	72,29 %	65,61 %