WEMI AS

2020 SKEDSMOKORSET

Finances

Return on Equity

6,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	433 000	549 000	439 000	400 000
Total Assets	6 282 000	5 849 000	5 419 000	4 975 000
Total Equity	6 280 000	5 846 000	5 297 000	4 858 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	34 000	10 000	5 000
Operating Profit	−45 000	−34 000	−10 000	−5 000
Financial Income	563 000	606 000	449 000	409 000
Financial Costs	85 000	23 000	0	4 000
Financial Balance	478 000	583 000	449 000	405 000
Earnings Before Tax	433 000	549 000	439 000	400 000
Tax	0	0	0	0
Net Income	433 000	549 000	439 000	400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 500 000	3 500 000	3 500 000	3 500 000
Total Current Assets	2 782 000	2 349 000	1 919 000	1 475 000
Total Assets	6 282 000	5 849 000	5 419 000	4 975 000
Total Retained Equity	6 250 000	5 816 000	5 267 000	4 828 000
Total Equity	6 280 000	5 846 000	5 297 000	4 858 000
Total Long-Term Debt	2 000	2 000	122 000	117 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 282 000	5 849 000	5 419 000	4 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	34 000	10 000	5 000
Operating Profit	−45 000	−34 000	−10 000	−5 000
Financial Income	563 000	606 000	449 000	409 000
Financial Costs	85 000	23 000	0	4 000
Financial Balance	478 000	583 000	449 000	405 000
Dividends	0	0	0	0
Net Income	433 000	549 000	439 000	400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 500 000	3 500 000	3 500 000	3 500 000
Total Fixed Assets	3 500 000	3 500 000	3 500 000	3 500 000
Stock	0	0	0	0
Total Investments	2 061 000	2 119 000	570 000	527 000
Cash, Bank	346 000	229 000	1 350 000	949 000
Total Current Assets	2 782 000	2 349 000	1 919 000	1 475 000
Total Assets	6 282 000	5 849 000	5 419 000	4 975 000
Total Equity	6 280 000	5 846 000	5 297 000	4 858 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	122 000	117 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 282 000	5 849 000	5 419 000	4 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,89 %	9,39 %	8,29 %	8,23 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,98	0,98
Gross Profit Margin	-	-	-	-